SUN TV | TV TODAY NETWORK | SUN TV/ TV TODAY NETWORK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.7 | 10.9 | 143.8% | View Chart |
P/BV | x | 2.7 | 1.3 | 215.7% | View Chart |
Dividend Yield | % | 2.3 | 4.6 | 49.7% |
SUN TV TV TODAY NETWORK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUN TV Mar-24 |
TV TODAY NETWORK Mar-24 |
SUN TV/ TV TODAY NETWORK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 735 | 274 | 268.1% | |
Low | Rs | 414 | 179 | 231.5% | |
Sales per share (Unadj.) | Rs | 108.7 | 159.6 | 68.1% | |
Earnings per share (Unadj.) | Rs | 48.9 | 9.4 | 517.2% | |
Cash flow per share (Unadj.) | Rs | 62.4 | 16.4 | 380.6% | |
Dividends per share (Unadj.) | Rs | 16.75 | 8.50 | 197.1% | |
Avg Dividend yield | % | 2.9 | 3.8 | 77.7% | |
Book value per share (Unadj.) | Rs | 267.4 | 145.4 | 183.9% | |
Shares outstanding (eoy) | m | 394.08 | 59.67 | 660.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.3 | 1.4 | 372.5% | |
Avg P/E ratio | x | 11.8 | 24.0 | 49.0% | |
P/CF ratio (eoy) | x | 9.2 | 13.8 | 66.7% | |
Price / Book Value ratio | x | 2.1 | 1.6 | 137.9% | |
Dividend payout | % | 34.3 | 90.0 | 38.1% | |
Avg Mkt Cap | Rs m | 226,471 | 13,518 | 1,675.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,409 | 3,721 | 37.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,821 | 9,521 | 449.8% | |
Other income | Rs m | 5,050 | 378 | 1,337.1% | |
Total revenues | Rs m | 47,871 | 9,899 | 483.6% | |
Gross profit | Rs m | 26,484 | 841 | 3,149.4% | |
Depreciation | Rs m | 5,317 | 414 | 1,284.7% | |
Interest | Rs m | 86 | 34 | 250.3% | |
Profit before tax | Rs m | 26,131 | 771 | 3,391.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6,873 | 207 | 3,325.2% | |
Profit after tax | Rs m | 19,258 | 564 | 3,415.8% | |
Gross profit margin | % | 61.8 | 8.8 | 700.3% | |
Effective tax rate | % | 26.3 | 26.8 | 98.0% | |
Net profit margin | % | 45.0 | 5.9 | 759.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 67,984 | 9,217 | 737.6% | |
Current liabilities | Rs m | 8,387 | 2,562 | 327.4% | |
Net working cap to sales | % | 139.2 | 69.9 | 199.1% | |
Current ratio | x | 8.1 | 3.6 | 225.3% | |
Inventory Days | Days | 626 | 5 | 12,774.7% | |
Debtors Days | Days | 11 | 11 | 100.9% | |
Net fixed assets | Rs m | 44,589 | 2,093 | 2,130.5% | |
Share capital | Rs m | 1,970 | 298 | 660.5% | |
"Free" reserves | Rs m | 103,390 | 8,376 | 1,234.4% | |
Net worth | Rs m | 105,360 | 8,674 | 1,214.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 112,573 | 11,310 | 995.4% | |
Interest coverage | x | 306.3 | 23.5 | 1,301.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.8 | 45.2% | |
Return on assets | % | 17.2 | 5.3 | 325.0% | |
Return on equity | % | 18.3 | 6.5 | 281.2% | |
Return on capital | % | 24.9 | 9.3 | 268.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 20 | 0.0% | |
Fx inflow | Rs m | 2,699 | 961 | 280.7% | |
Fx outflow | Rs m | 1,707 | 263 | 648.3% | |
Net fx | Rs m | 992 | 698 | 142.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 21,713 | 151 | 14,370.0% | |
From Investments | Rs m | -13,134 | 350 | -3,752.4% | |
From Financial Activity | Rs m | -6,971 | -281 | 2,485.0% | |
Net Cashflow | Rs m | 1,609 | 220 | 730.1% |
Indian Promoters | % | 75.0 | 58.5 | 128.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.2 | 14.7 | 117.4% | |
FIIs | % | 7.2 | 3.7 | 195.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 41.6 | 60.2% | |
Shareholders | 110,021 | 54,566 | 201.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUN TV With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Sun TV | TV Today Network | S&P BSE TECK |
---|---|---|---|
1-Day | -1.45% | -2.21% | 0.32% |
1-Month | -3.31% | -15.47% | -2.63% |
1-Year | 10.17% | -11.14% | 28.41% |
3-Year CAGR | 10.48% | -20.87% | 6.83% |
5-Year CAGR | 8.72% | -8.99% | 20.03% |
* Compound Annual Growth Rate
Here are more details on the Sun TV share price and the TV Today Network share price.
Moving on to shareholding structures...
The promoters of Sun TV hold a 75.0% stake in the company. In case of TV Today Network the stake stands at 58.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sun TV and the shareholding pattern of TV Today Network.
Finally, a word on dividends...
In the most recent financial year, Sun TV paid a dividend of Rs 16.8 per share. This amounted to a Dividend Payout ratio of 34.3%.
TV Today Network paid Rs 8.5, and its dividend payout ratio stood at 90.0%.
You may visit here to review the dividend history of Sun TV, and the dividend history of TV Today Network.
For a sector overview, read our media sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.