SUN TV | E FACTOR EXPERIENCES LTD. | SUN TV/ E FACTOR EXPERIENCES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.0 | - | - | View Chart |
P/BV | x | 2.8 | 7.0 | 39.8% | View Chart |
Dividend Yield | % | 2.3 | 0.4 | 605.8% |
SUN TV E FACTOR EXPERIENCES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUN TV Mar-24 |
E FACTOR EXPERIENCES LTD. Mar-24 |
SUN TV/ E FACTOR EXPERIENCES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 735 | 208 | 353.3% | |
Low | Rs | 414 | 112 | 370.0% | |
Sales per share (Unadj.) | Rs | 108.7 | 113.5 | 95.7% | |
Earnings per share (Unadj.) | Rs | 48.9 | 11.7 | 416.4% | |
Cash flow per share (Unadj.) | Rs | 62.4 | 12.5 | 497.3% | |
Dividends per share (Unadj.) | Rs | 16.75 | 1.00 | 1,675.0% | |
Avg Dividend yield | % | 2.9 | 0.6 | 466.4% | |
Book value per share (Unadj.) | Rs | 267.4 | 38.5 | 694.5% | |
Shares outstanding (eoy) | m | 394.08 | 13.09 | 3,010.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.3 | 1.4 | 375.2% | |
Avg P/E ratio | x | 11.8 | 13.6 | 86.3% | |
P/CF ratio (eoy) | x | 9.2 | 12.8 | 72.2% | |
Price / Book Value ratio | x | 2.1 | 4.2 | 51.7% | |
Dividend payout | % | 34.3 | 8.5 | 402.3% | |
Avg Mkt Cap | Rs m | 226,471 | 2,094 | 10,814.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,409 | 79 | 1,785.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,821 | 1,486 | 2,882.5% | |
Other income | Rs m | 5,050 | 7 | 73,941.4% | |
Total revenues | Rs m | 47,871 | 1,492 | 3,207.6% | |
Gross profit | Rs m | 26,484 | 223 | 11,852.7% | |
Depreciation | Rs m | 5,317 | 11 | 50,543.7% | |
Interest | Rs m | 86 | 12 | 690.3% | |
Profit before tax | Rs m | 26,131 | 207 | 12,602.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6,873 | 54 | 12,789.5% | |
Profit after tax | Rs m | 19,258 | 154 | 12,536.9% | |
Gross profit margin | % | 61.8 | 15.0 | 411.2% | |
Effective tax rate | % | 26.3 | 25.9 | 101.5% | |
Net profit margin | % | 45.0 | 10.3 | 434.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 67,984 | 851 | 7,984.6% | |
Current liabilities | Rs m | 8,387 | 453 | 1,852.6% | |
Net working cap to sales | % | 139.2 | 26.8 | 518.6% | |
Current ratio | x | 8.1 | 1.9 | 431.0% | |
Inventory Days | Days | 626 | 7 | 8,978.3% | |
Debtors Days | Days | 11 | 1,231 | 0.9% | |
Net fixed assets | Rs m | 44,589 | 112 | 39,939.9% | |
Share capital | Rs m | 1,970 | 131 | 1,505.5% | |
"Free" reserves | Rs m | 103,390 | 373 | 27,714.0% | |
Net worth | Rs m | 105,360 | 504 | 20,907.3% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 112,573 | 963 | 11,688.8% | |
Interest coverage | x | 306.3 | 17.7 | 1,728.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.5 | 24.7% | |
Return on assets | % | 17.2 | 17.2 | 99.7% | |
Return on equity | % | 18.3 | 30.5 | 60.0% | |
Return on capital | % | 24.9 | 43.1 | 57.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,699 | 0 | - | |
Fx outflow | Rs m | 1,707 | 0 | - | |
Net fx | Rs m | 992 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 21,713 | 1 | 1,670,230.8% | |
From Investments | Rs m | -13,134 | -165 | 7,952.5% | |
From Financial Activity | Rs m | -6,971 | 195 | -3,576.3% | |
Net Cashflow | Rs m | 1,609 | 31 | 5,182.3% |
Indian Promoters | % | 75.0 | 73.6 | 101.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.2 | 3.7 | 467.9% | |
FIIs | % | 7.2 | 0.4 | 1,807.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.4 | 94.7% | |
Shareholders | 110,021 | 1,139 | 9,659.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUN TV With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Sun TV | E FACTOR EXPERIENCES LTD. | S&P BSE TECK |
---|---|---|---|
1-Day | 1.66% | -14.76% | 3.18% |
1-Month | -0.95% | 8.60% | 1.25% |
1-Year | 11.74% | 38.85% | 31.81% |
3-Year CAGR | 11.09% | 11.56% | 7.95% |
5-Year CAGR | 8.91% | 6.78% | 21.28% |
* Compound Annual Growth Rate
Here are more details on the Sun TV share price and the E FACTOR EXPERIENCES LTD. share price.
Moving on to shareholding structures...
The promoters of Sun TV hold a 75.0% stake in the company. In case of E FACTOR EXPERIENCES LTD. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sun TV and the shareholding pattern of E FACTOR EXPERIENCES LTD..
Finally, a word on dividends...
In the most recent financial year, Sun TV paid a dividend of Rs 16.8 per share. This amounted to a Dividend Payout ratio of 34.3%.
E FACTOR EXPERIENCES LTD. paid Rs 1.0, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of Sun TV, and the dividend history of E FACTOR EXPERIENCES LTD..
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.