Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN TV vs DISH TV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN TV DISH TV SUN TV/
DISH TV
 
P/E (TTM) x 16.0 -0.9 - View Chart
P/BV x 2.8 - - View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 SUN TV   DISH TV
EQUITY SHARE DATA
    SUN TV
Mar-24
DISH TV
Mar-24
SUN TV/
DISH TV
5-Yr Chart
Click to enlarge
High Rs73526 2,825.5%   
Low Rs41413 3,202.9%   
Sales per share (Unadj.) Rs108.710.1 1,077.7%  
Earnings per share (Unadj.) Rs48.9-10.7 -457.5%  
Cash flow per share (Unadj.) Rs62.4-8.1 -768.2%  
Dividends per share (Unadj.) Rs16.750-  
Avg Dividend yield %2.90-  
Book value per share (Unadj.) Rs267.4-15.0 -1,783.9%  
Shares outstanding (eoy) m394.081,841.26 21.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.31.9 273.8%   
Avg P/E ratio x11.8-1.8 -644.9%  
P/CF ratio (eoy) x9.2-2.4 -384.1%  
Price / Book Value ratio x2.1-1.3 -165.4%  
Dividend payout %34.30-   
Avg Mkt Cap Rs m226,47135,858 631.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4091,499 94.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m42,82118,565 230.7%  
Other income Rs m5,050193 2,622.1%   
Total revenues Rs m47,87118,758 255.2%   
Gross profit Rs m26,4843,510 754.5%  
Depreciation Rs m5,3174,719 112.7%   
Interest Rs m862,670 3.2%   
Profit before tax Rs m26,131-3,686 -708.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,87315,979 43.0%   
Profit after tax Rs m19,258-19,666 -97.9%  
Gross profit margin %61.818.9 327.1%  
Effective tax rate %26.3-433.5 -6.1%   
Net profit margin %45.0-105.9 -42.5%  
BALANCE SHEET DATA
Current assets Rs m67,9848,369 812.4%   
Current liabilities Rs m8,38754,564 15.4%   
Net working cap to sales %139.2-248.8 -55.9%  
Current ratio x8.10.2 5,284.8%  
Inventory Days Days626109 574.0%  
Debtors Days Days11129 8.3%  
Net fixed assets Rs m44,58919,634 227.1%   
Share capital Rs m1,9701,841 107.0%   
"Free" reserves Rs m103,390-29,437 -351.2%   
Net worth Rs m105,360-27,596 -381.8%   
Long term debt Rs m00-   
Total assets Rs m112,57328,002 402.0%  
Interest coverage x306.3-0.4 -80,476.5%   
Debt to equity ratio x00-  
Sales to assets ratio x0.40.7 57.4%   
Return on assets %17.2-60.7 -28.3%  
Return on equity %18.371.3 25.6%  
Return on capital %24.93.7 675.7%  
Exports to sales %00-   
Imports to sales %00.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA136 0.0%   
Fx inflow Rs m2,69927 9,885.0%   
Fx outflow Rs m1,707136 1,256.9%   
Net fx Rs m992-109 -914.0%   
CASH FLOW
From Operations Rs m21,7136,763 321.1%  
From Investments Rs m-13,134-5,950 220.7%  
From Financial Activity Rs m-6,971-883 789.5%  
Net Cashflow Rs m1,609-71 -2,282.4%  

Share Holding

Indian Promoters % 75.0 2.1 3,521.1%  
Foreign collaborators % 0.0 1.9 -  
Indian inst/Mut Fund % 17.2 12.1 142.2%  
FIIs % 7.2 9.8 74.2%  
ADR/GDR % 0.0 1.5 -  
Free float % 25.0 94.4 26.5%  
Shareholders   110,021 366,527 30.0%  
Pledged promoter(s) holding % 0.0 22.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN TV With:   NDTV    NETWORK18 MEDIA    TV18 BROADCAST    ZEE ENTERTAINMENT    


More on Sun TV vs Dish TV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Sun TV vs Dish TV Share Price Performance

Period Sun TV Dish TV S&P BSE TECK
1-Day 1.66% -0.86% 3.18%
1-Month -0.95% -19.44% 1.25%
1-Year 11.74% -46.69% 31.81%
3-Year CAGR 11.09% -15.76% 7.95%
5-Year CAGR 8.91% -8.24% 21.28%

* Compound Annual Growth Rate

Here are more details on the Sun TV share price and the Dish TV share price.

Moving on to shareholding structures...

The promoters of Sun TV hold a 75.0% stake in the company. In case of Dish TV the stake stands at 4.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sun TV and the shareholding pattern of Dish TV.

Finally, a word on dividends...

In the most recent financial year, Sun TV paid a dividend of Rs 16.8 per share. This amounted to a Dividend Payout ratio of 34.3%.

Dish TV paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Sun TV, and the dividend history of Dish TV.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.