SUNDARAM-CLAYTON LTD. | SAL AUTOMOTIVE | SUNDARAM-CLAYTON LTD./ SAL AUTOMOTIVE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.7 | 28.9 | - | View Chart |
P/BV | x | 8.0 | 3.6 | 219.6% | View Chart |
Dividend Yield | % | 0.2 | 0.8 | 31.0% |
SUNDARAM-CLAYTON LTD. SAL AUTOMOTIVE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
SAL AUTOMOTIVE Mar-24 |
SUNDARAM-CLAYTON LTD./ SAL AUTOMOTIVE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 697 | 254.7% | |
Low | Rs | 1,219 | 251 | 485.4% | |
Sales per share (Unadj.) | Rs | 699.6 | 1,281.3 | 54.6% | |
Earnings per share (Unadj.) | Rs | -59.4 | 21.3 | -279.4% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 38.4 | -21.8% | |
Dividends per share (Unadj.) | Rs | 5.15 | 4.50 | 114.4% | |
Avg Dividend yield | % | 0.3 | 0.9 | 36.2% | |
Book value per share (Unadj.) | Rs | 296.7 | 161.8 | 183.4% | |
Shares outstanding (eoy) | m | 20.23 | 2.40 | 842.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.4 | 579.0% | |
Avg P/E ratio | x | -25.2 | 22.3 | -113.1% | |
P/CF ratio (eoy) | x | -179.3 | 12.3 | -1,452.4% | |
Price / Book Value ratio | x | 5.0 | 2.9 | 172.4% | |
Dividend payout | % | -8.7 | 21.2 | -41.0% | |
Avg Mkt Cap | Rs m | 30,287 | 1,137 | 2,664.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 387 | 575.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 3,075 | 460.2% | |
Other income | Rs m | 339 | 10 | 3,514.5% | |
Total revenues | Rs m | 14,492 | 3,085 | 469.8% | |
Gross profit | Rs m | 295 | 127 | 231.4% | |
Depreciation | Rs m | 1,032 | 41 | 2,514.4% | |
Interest | Rs m | 575 | 28 | 2,046.7% | |
Profit before tax | Rs m | -974 | 68 | -1,435.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 17 | 1,352.3% | |
Profit after tax | Rs m | -1,201 | 51 | -2,355.5% | |
Gross profit margin | % | 2.1 | 4.1 | 50.3% | |
Effective tax rate | % | -23.4 | 24.8 | -94.2% | |
Net profit margin | % | -8.5 | 1.7 | -511.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 720 | 1,086.3% | |
Current liabilities | Rs m | 12,689 | 700 | 1,812.3% | |
Net working cap to sales | % | -34.4 | 0.7 | -5,260.3% | |
Current ratio | x | 0.6 | 1.0 | 59.9% | |
Inventory Days | Days | 23 | 7 | 326.7% | |
Debtors Days | Days | 8 | 436 | 1.7% | |
Net fixed assets | Rs m | 18,915 | 400 | 4,726.5% | |
Share capital | Rs m | 101 | 24 | 422.0% | |
"Free" reserves | Rs m | 5,900 | 364 | 1,619.4% | |
Net worth | Rs m | 6,002 | 388 | 1,545.5% | |
Long term debt | Rs m | 7,555 | 2 | 500,311.3% | |
Total assets | Rs m | 26,740 | 1,120 | 2,386.5% | |
Interest coverage | x | -0.7 | 3.4 | -20.3% | |
Debt to equity ratio | x | 1.3 | 0 | 32,372.3% | |
Sales to assets ratio | x | 0.5 | 2.7 | 19.3% | |
Return on assets | % | -2.3 | 7.1 | -33.2% | |
Return on equity | % | -20.0 | 13.1 | -152.4% | |
Return on capital | % | -2.9 | 24.6 | -12.0% | |
Exports to sales | % | 46.1 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6,519 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,519 | 0 | - | |
Fx outflow | Rs m | 612 | 0 | - | |
Net fx | Rs m | 5,907 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 109 | 416.1% | |
From Investments | Rs m | -2,776 | -33 | 8,398.8% | |
From Financial Activity | Rs m | 1,510 | -161 | -937.0% | |
Net Cashflow | Rs m | -811 | -85 | 954.9% |
Indian Promoters | % | 67.5 | 75.0 | 89.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 4.4 | 294.8% | |
FIIs | % | 0.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 25.0 | 130.2% | |
Shareholders | 21,792 | 2,113 | 1,031.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | SAL AUTOMOTIVE |
---|---|---|
1-Day | -0.81% | 4.40% |
1-Month | -3.01% | 9.76% |
1-Year | 41.68% | 44.62% |
3-Year CAGR | 12.31% | 45.52% |
5-Year CAGR | 7.22% | 31.08% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the SAL AUTOMOTIVE share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of SAL AUTOMOTIVE the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of SAL AUTOMOTIVE.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
SAL AUTOMOTIVE paid Rs 4.5, and its dividend payout ratio stood at 21.2%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of SAL AUTOMOTIVE.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.