SUNDARAM-CLAYTON LTD. | SHARDA MOTOR | SUNDARAM-CLAYTON LTD./ SHARDA MOTOR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.7 | 17.5 | - | View Chart |
P/BV | x | 8.0 | 5.5 | 145.4% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 46.0% |
SUNDARAM-CLAYTON LTD. SHARDA MOTOR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
SHARDA MOTOR Mar-24 |
SUNDARAM-CLAYTON LTD./ SHARDA MOTOR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 1,571 | 113.0% | |
Low | Rs | 1,219 | 566 | 215.3% | |
Sales per share (Unadj.) | Rs | 699.6 | 944.9 | 74.0% | |
Earnings per share (Unadj.) | Rs | -59.4 | 100.8 | -58.9% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 118.4 | -7.0% | |
Dividends per share (Unadj.) | Rs | 5.15 | 9.92 | 51.9% | |
Avg Dividend yield | % | 0.3 | 0.9 | 37.1% | |
Book value per share (Unadj.) | Rs | 296.7 | 338.3 | 87.7% | |
Shares outstanding (eoy) | m | 20.23 | 29.73 | 68.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.1 | 189.2% | |
Avg P/E ratio | x | -25.2 | 10.6 | -237.7% | |
P/CF ratio (eoy) | x | -179.3 | 9.0 | -1,987.5% | |
Price / Book Value ratio | x | 5.0 | 3.2 | 159.8% | |
Dividend payout | % | -8.7 | 9.8 | -88.1% | |
Avg Mkt Cap | Rs m | 30,287 | 31,772 | 95.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 1,323 | 168.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 28,093 | 50.4% | |
Other income | Rs m | 339 | 926 | 36.6% | |
Total revenues | Rs m | 14,492 | 29,019 | 49.9% | |
Gross profit | Rs m | 295 | 3,614 | 8.2% | |
Depreciation | Rs m | 1,032 | 526 | 196.4% | |
Interest | Rs m | 575 | 22 | 2,602.8% | |
Profit before tax | Rs m | -974 | 3,992 | -24.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 996 | 22.8% | |
Profit after tax | Rs m | -1,201 | 2,996 | -40.1% | |
Gross profit margin | % | 2.1 | 12.9 | 16.2% | |
Effective tax rate | % | -23.4 | 25.0 | -93.7% | |
Net profit margin | % | -8.5 | 10.7 | -79.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 11,400 | 68.6% | |
Current liabilities | Rs m | 12,689 | 6,862 | 184.9% | |
Net working cap to sales | % | -34.4 | 16.2 | -212.8% | |
Current ratio | x | 0.6 | 1.7 | 37.1% | |
Inventory Days | Days | 23 | 119 | 18.9% | |
Debtors Days | Days | 8 | 295 | 2.6% | |
Net fixed assets | Rs m | 18,915 | 8,022 | 235.8% | |
Share capital | Rs m | 101 | 59 | 170.2% | |
"Free" reserves | Rs m | 5,900 | 9,999 | 59.0% | |
Net worth | Rs m | 6,002 | 10,059 | 59.7% | |
Long term debt | Rs m | 7,555 | 0 | - | |
Total assets | Rs m | 26,740 | 19,421 | 137.7% | |
Interest coverage | x | -0.7 | 181.8 | -0.4% | |
Debt to equity ratio | x | 1.3 | 0 | - | |
Sales to assets ratio | x | 0.5 | 1.4 | 36.6% | |
Return on assets | % | -2.3 | 15.5 | -15.1% | |
Return on equity | % | -20.0 | 29.8 | -67.2% | |
Return on capital | % | -2.9 | 39.9 | -7.4% | |
Exports to sales | % | 46.1 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6,519 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,519 | 0 | - | |
Fx outflow | Rs m | 612 | 0 | - | |
Net fx | Rs m | 5,907 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 3,696 | 12.3% | |
From Investments | Rs m | -2,776 | -2,152 | 129.0% | |
From Financial Activity | Rs m | 1,510 | -542 | -278.5% | |
Net Cashflow | Rs m | -811 | 1,011 | -80.2% |
Indian Promoters | % | 67.5 | 64.3 | 104.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 13.8 | 94.9% | |
FIIs | % | 0.5 | 2.4 | 18.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 35.7 | 91.2% | |
Shareholders | 21,792 | 33,960 | 64.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | SHARDA MOTOR |
---|---|---|
1-Day | -0.81% | 0.32% |
1-Month | -3.01% | -9.21% |
1-Year | 41.68% | 49.89% |
3-Year CAGR | 12.31% | 38.96% |
5-Year CAGR | 7.22% | 56.06% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the SHARDA MOTOR share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of SHARDA MOTOR the stake stands at 64.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of SHARDA MOTOR.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
SHARDA MOTOR paid Rs 9.9, and its dividend payout ratio stood at 9.8%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of SHARDA MOTOR.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.