SUNDARAM-CLAYTON LTD. | SAINT GOBAIN | SUNDARAM-CLAYTON LTD./ SAINT GOBAIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.7 | 37.5 | - | View Chart |
P/BV | x | 8.0 | 5.9 | 134.5% | View Chart |
Dividend Yield | % | 0.2 | 1.5 | 15.3% |
SUNDARAM-CLAYTON LTD. SAINT GOBAIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
SAINT GOBAIN Mar-24 |
SUNDARAM-CLAYTON LTD./ SAINT GOBAIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 156 | 1,137.8% | |
Low | Rs | 1,219 | 83 | 1,477.6% | |
Sales per share (Unadj.) | Rs | 699.6 | 22.0 | 3,176.0% | |
Earnings per share (Unadj.) | Rs | -59.4 | 3.4 | -1,732.2% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 3.8 | -217.8% | |
Dividends per share (Unadj.) | Rs | 5.15 | 2.00 | 257.5% | |
Avg Dividend yield | % | 0.3 | 1.7 | 20.5% | |
Book value per share (Unadj.) | Rs | 296.7 | 21.8 | 1,360.8% | |
Shares outstanding (eoy) | m | 20.23 | 91.11 | 22.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 5.4 | 39.5% | |
Avg P/E ratio | x | -25.2 | 34.8 | -72.5% | |
P/CF ratio (eoy) | x | -179.3 | 31.1 | -576.4% | |
Price / Book Value ratio | x | 5.0 | 5.5 | 92.3% | |
Dividend payout | % | -8.7 | 58.3 | -14.9% | |
Avg Mkt Cap | Rs m | 30,287 | 10,864 | 278.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 118 | 1,886.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 2,007 | 705.2% | |
Other income | Rs m | 339 | 98 | 344.1% | |
Total revenues | Rs m | 14,492 | 2,105 | 688.3% | |
Gross profit | Rs m | 295 | 370 | 79.6% | |
Depreciation | Rs m | 1,032 | 37 | 2,797.1% | |
Interest | Rs m | 575 | 5 | 11,728.6% | |
Profit before tax | Rs m | -974 | 427 | -228.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 114 | 198.8% | |
Profit after tax | Rs m | -1,201 | 312 | -384.6% | |
Gross profit margin | % | 2.1 | 18.4 | 11.3% | |
Effective tax rate | % | -23.4 | 26.8 | -87.2% | |
Net profit margin | % | -8.5 | 15.6 | -54.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 2,057 | 380.4% | |
Current liabilities | Rs m | 12,689 | 227 | 5,602.0% | |
Net working cap to sales | % | -34.4 | 91.2 | -37.7% | |
Current ratio | x | 0.6 | 9.1 | 6.8% | |
Inventory Days | Days | 23 | 294 | 7.7% | |
Debtors Days | Days | 8 | 351 | 2.2% | |
Net fixed assets | Rs m | 18,915 | 203 | 9,308.1% | |
Share capital | Rs m | 101 | 911 | 11.1% | |
"Free" reserves | Rs m | 5,900 | 1,075 | 548.8% | |
Net worth | Rs m | 6,002 | 1,986 | 302.2% | |
Long term debt | Rs m | 7,555 | 0 | - | |
Total assets | Rs m | 26,740 | 2,260 | 1,183.2% | |
Interest coverage | x | -0.7 | 88.1 | -0.8% | |
Debt to equity ratio | x | 1.3 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.9 | 59.6% | |
Return on assets | % | -2.3 | 14.0 | -16.7% | |
Return on equity | % | -20.0 | 15.7 | -127.3% | |
Return on capital | % | -2.9 | 21.7 | -13.5% | |
Exports to sales | % | 46.1 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6,519 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,519 | 63 | 10,351.4% | |
Fx outflow | Rs m | 612 | 238 | 257.5% | |
Net fx | Rs m | 5,907 | -175 | -3,379.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 297 | 153.3% | |
From Investments | Rs m | -2,776 | -94 | 2,959.9% | |
From Financial Activity | Rs m | 1,510 | -183 | -826.8% | |
Net Cashflow | Rs m | -811 | 20 | -3,983.3% |
Indian Promoters | % | 67.5 | 26.7 | 252.2% | |
Foreign collaborators | % | 0.0 | 48.3 | - | |
Indian inst/Mut Fund | % | 13.1 | 0.3 | 4,513.8% | |
FIIs | % | 0.5 | 0.3 | 155.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 25.0 | 130.2% | |
Shareholders | 21,792 | 38,429 | 56.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | SAINT GOBAIN |
---|---|---|
1-Day | -0.81% | 2.78% |
1-Month | -3.01% | 9.02% |
1-Year | 41.68% | 9.53% |
3-Year CAGR | 12.31% | 24.53% |
5-Year CAGR | 7.22% | 24.09% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the SAINT GOBAIN share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of SAINT GOBAIN the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of SAINT GOBAIN.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
SAINT GOBAIN paid Rs 2.0, and its dividend payout ratio stood at 58.3%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of SAINT GOBAIN.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.