SUNDARAM-CLAYTON LTD. | SAMVARDHANA MOTHERSON | SUNDARAM-CLAYTON LTD./ SAMVARDHANA MOTHERSON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.7 | 31.5 | - | View Chart |
P/BV | x | 8.0 | 4.4 | 179.6% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 49.0% |
SUNDARAM-CLAYTON LTD. SAMVARDHANA MOTHERSON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
SAMVARDHANA MOTHERSON Mar-24 |
SUNDARAM-CLAYTON LTD./ SAMVARDHANA MOTHERSON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 127 | 1,402.6% | |
Low | Rs | 1,219 | 67 | 1,823.5% | |
Sales per share (Unadj.) | Rs | 699.6 | 145.6 | 480.4% | |
Earnings per share (Unadj.) | Rs | -59.4 | 4.5 | -1,332.6% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 10.1 | -82.8% | |
Dividends per share (Unadj.) | Rs | 5.15 | 0.80 | 643.8% | |
Avg Dividend yield | % | 0.3 | 0.8 | 41.6% | |
Book value per share (Unadj.) | Rs | 296.7 | 38.6 | 768.6% | |
Shares outstanding (eoy) | m | 20.23 | 6,776.42 | 0.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.7 | 322.3% | |
Avg P/E ratio | x | -25.2 | 21.7 | -116.2% | |
P/CF ratio (eoy) | x | -179.3 | 9.6 | -1,869.1% | |
Price / Book Value ratio | x | 5.0 | 2.5 | 201.4% | |
Dividend payout | % | -8.7 | 18.0 | -48.3% | |
Avg Mkt Cap | Rs m | 30,287 | 655,280 | 4.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 235,385 | 0.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 986,917 | 1.4% | |
Other income | Rs m | 339 | 1,876 | 18.1% | |
Total revenues | Rs m | 14,492 | 988,793 | 1.5% | |
Gross profit | Rs m | 295 | 92,743 | 0.3% | |
Depreciation | Rs m | 1,032 | 38,105 | 2.7% | |
Interest | Rs m | 575 | 18,112 | 3.2% | |
Profit before tax | Rs m | -974 | 38,402 | -2.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 8,206 | 2.8% | |
Profit after tax | Rs m | -1,201 | 30,196 | -4.0% | |
Gross profit margin | % | 2.1 | 9.4 | 22.2% | |
Effective tax rate | % | -23.4 | 21.4 | -109.4% | |
Net profit margin | % | -8.5 | 3.1 | -277.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 402,722 | 1.9% | |
Current liabilities | Rs m | 12,689 | 417,204 | 3.0% | |
Net working cap to sales | % | -34.4 | -1.5 | 2,342.3% | |
Current ratio | x | 0.6 | 1.0 | 63.9% | |
Inventory Days | Days | 23 | 38 | 60.1% | |
Debtors Days | Days | 8 | 58 | 13.1% | |
Net fixed assets | Rs m | 18,915 | 426,749 | 4.4% | |
Share capital | Rs m | 101 | 6,776 | 1.5% | |
"Free" reserves | Rs m | 5,900 | 254,773 | 2.3% | |
Net worth | Rs m | 6,002 | 261,549 | 2.3% | |
Long term debt | Rs m | 7,555 | 99,806 | 7.6% | |
Total assets | Rs m | 26,740 | 829,471 | 3.2% | |
Interest coverage | x | -0.7 | 3.1 | -22.3% | |
Debt to equity ratio | x | 1.3 | 0.4 | 329.9% | |
Sales to assets ratio | x | 0.5 | 1.2 | 44.5% | |
Return on assets | % | -2.3 | 5.8 | -40.2% | |
Return on equity | % | -20.0 | 11.5 | -173.4% | |
Return on capital | % | -2.9 | 15.6 | -18.8% | |
Exports to sales | % | 46.1 | 2.3 | 2,006.4% | |
Imports to sales | % | 0 | 2.8 | 0.0% | |
Exports (fob) | Rs m | 6,519 | 22,657 | 28.8% | |
Imports (cif) | Rs m | NA | 27,438 | 0.0% | |
Fx inflow | Rs m | 6,519 | 22,657 | 28.8% | |
Fx outflow | Rs m | 612 | 27,438 | 2.2% | |
Net fx | Rs m | 5,907 | -4,781 | -123.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 75,689 | 0.6% | |
From Investments | Rs m | -2,776 | -66,617 | 4.2% | |
From Financial Activity | Rs m | 1,510 | 12,807 | 11.8% | |
Net Cashflow | Rs m | -811 | 22,051 | -3.7% |
Indian Promoters | % | 67.5 | 27.3 | 246.8% | |
Foreign collaborators | % | 0.0 | 30.8 | - | |
Indian inst/Mut Fund | % | 13.1 | 33.4 | 39.2% | |
FIIs | % | 0.5 | 13.5 | 3.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 41.9 | 77.7% | |
Shareholders | 21,792 | 1,215,895 | 1.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | Motherson Sumi |
---|---|---|
1-Day | -0.81% | 2.04% |
1-Month | -3.01% | -14.61% |
1-Year | 41.68% | 88.38% |
3-Year CAGR | 12.31% | 2.80% |
5-Year CAGR | 7.22% | 14.25% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the Motherson Sumi share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of Motherson Sumi the stake stands at 58.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of Motherson Sumi.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
Motherson Sumi paid Rs 0.8, and its dividend payout ratio stood at 18.0%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of Motherson Sumi.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.