SUNDARAM-CLAYTON LTD. | MACHINO PLAS | SUNDARAM-CLAYTON LTD./ MACHINO PLAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.7 | 23.8 | - | View Chart |
P/BV | x | 8.0 | 2.6 | 311.7% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
SUNDARAM-CLAYTON LTD. MACHINO PLAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
MACHINO PLAS Mar-24 |
SUNDARAM-CLAYTON LTD./ MACHINO PLAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 271 | 654.5% | |
Low | Rs | 1,219 | 104 | 1,171.0% | |
Sales per share (Unadj.) | Rs | 699.6 | 550.1 | 127.2% | |
Earnings per share (Unadj.) | Rs | -59.4 | 6.0 | -986.8% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 29.1 | -28.7% | |
Dividends per share (Unadj.) | Rs | 5.15 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 296.7 | 88.9 | 333.7% | |
Shares outstanding (eoy) | m | 20.23 | 6.14 | 329.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.3 | 627.6% | |
Avg P/E ratio | x | -25.2 | 31.2 | -80.9% | |
P/CF ratio (eoy) | x | -179.3 | 6.4 | -2,786.0% | |
Price / Book Value ratio | x | 5.0 | 2.1 | 239.2% | |
Dividend payout | % | -8.7 | 0 | - | |
Avg Mkt Cap | Rs m | 30,287 | 1,152 | 2,630.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 407 | 546.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 3,377 | 419.1% | |
Other income | Rs m | 339 | 1 | 54,645.2% | |
Total revenues | Rs m | 14,492 | 3,378 | 429.0% | |
Gross profit | Rs m | 295 | 261 | 113.0% | |
Depreciation | Rs m | 1,032 | 142 | 727.2% | |
Interest | Rs m | 575 | 67 | 860.1% | |
Profit before tax | Rs m | -974 | 52 | -1,857.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 15 | 1,469.3% | |
Profit after tax | Rs m | -1,201 | 37 | -3,251.2% | |
Gross profit margin | % | 2.1 | 7.7 | 27.0% | |
Effective tax rate | % | -23.4 | 29.5 | -79.1% | |
Net profit margin | % | -8.5 | 1.1 | -775.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 1,011 | 773.7% | |
Current liabilities | Rs m | 12,689 | 1,199 | 1,058.0% | |
Net working cap to sales | % | -34.4 | -5.6 | 617.2% | |
Current ratio | x | 0.6 | 0.8 | 73.1% | |
Inventory Days | Days | 23 | 3 | 695.0% | |
Debtors Days | Days | 8 | 534 | 1.4% | |
Net fixed assets | Rs m | 18,915 | 1,031 | 1,833.8% | |
Share capital | Rs m | 101 | 61 | 164.9% | |
"Free" reserves | Rs m | 5,900 | 484 | 1,217.9% | |
Net worth | Rs m | 6,002 | 546 | 1,099.5% | |
Long term debt | Rs m | 7,555 | 271 | 2,785.9% | |
Total assets | Rs m | 26,740 | 2,043 | 1,309.0% | |
Interest coverage | x | -0.7 | 1.8 | -38.9% | |
Debt to equity ratio | x | 1.3 | 0.5 | 253.4% | |
Sales to assets ratio | x | 0.5 | 1.7 | 32.0% | |
Return on assets | % | -2.3 | 5.1 | -46.1% | |
Return on equity | % | -20.0 | 6.8 | -295.7% | |
Return on capital | % | -2.9 | 14.6 | -20.2% | |
Exports to sales | % | 46.1 | 0 | - | |
Imports to sales | % | 0 | 0.9 | 0.0% | |
Exports (fob) | Rs m | 6,519 | NA | - | |
Imports (cif) | Rs m | NA | 30 | 0.0% | |
Fx inflow | Rs m | 6,519 | 14 | 45,116.3% | |
Fx outflow | Rs m | 612 | 59 | 1,038.0% | |
Net fx | Rs m | 5,907 | -45 | -13,259.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 211 | 215.4% | |
From Investments | Rs m | -2,776 | -174 | 1,592.7% | |
From Financial Activity | Rs m | 1,510 | -58 | -2,619.1% | |
Net Cashflow | Rs m | -811 | -21 | 3,919.7% |
Indian Promoters | % | 67.5 | 59.7 | 113.1% | |
Foreign collaborators | % | 0.0 | 15.4 | - | |
Indian inst/Mut Fund | % | 13.1 | 0.0 | 130,900.0% | |
FIIs | % | 0.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 25.0 | 130.2% | |
Shareholders | 21,792 | 3,199 | 681.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | MACHINO PLAS |
---|---|---|
1-Day | -0.96% | -0.29% |
1-Month | -3.16% | 5.70% |
1-Year | 41.47% | 32.34% |
3-Year CAGR | 12.26% | 26.40% |
5-Year CAGR | 7.18% | 24.32% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the MACHINO PLAS share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of MACHINO PLAS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of MACHINO PLAS.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
MACHINO PLAS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of MACHINO PLAS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.