SUNDARAM-CLAYTON LTD. | HI-TECH GEARS | SUNDARAM-CLAYTON LTD./ HI-TECH GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -23.6 | 26.5 | - | View Chart |
P/BV | x | 8.7 | 3.2 | 270.2% | View Chart |
Dividend Yield | % | 0.2 | 0.6 | 34.7% |
SUNDARAM-CLAYTON LTD. HI-TECH GEARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
HI-TECH GEARS Mar-24 |
SUNDARAM-CLAYTON LTD./ HI-TECH GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 798 | 222.3% | |
Low | Rs | 1,219 | 243 | 501.7% | |
Sales per share (Unadj.) | Rs | 699.6 | 589.4 | 118.7% | |
Earnings per share (Unadj.) | Rs | -59.4 | 60.8 | -97.6% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 93.4 | -8.9% | |
Dividends per share (Unadj.) | Rs | 5.15 | 5.00 | 103.0% | |
Avg Dividend yield | % | 0.3 | 1.0 | 35.8% | |
Book value per share (Unadj.) | Rs | 296.7 | 247.9 | 119.7% | |
Shares outstanding (eoy) | m | 20.23 | 18.78 | 107.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.9 | 242.3% | |
Avg P/E ratio | x | -25.2 | 8.6 | -294.6% | |
P/CF ratio (eoy) | x | -179.3 | 5.6 | -3,217.4% | |
Price / Book Value ratio | x | 5.0 | 2.1 | 240.3% | |
Dividend payout | % | -8.7 | 8.2 | -105.5% | |
Avg Mkt Cap | Rs m | 30,287 | 9,777 | 309.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 1,967 | 113.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 11,069 | 127.9% | |
Other income | Rs m | 339 | 99 | 341.2% | |
Total revenues | Rs m | 14,492 | 11,168 | 129.8% | |
Gross profit | Rs m | 295 | 2,269 | 13.0% | |
Depreciation | Rs m | 1,032 | 612 | 168.8% | |
Interest | Rs m | 575 | 378 | 152.2% | |
Profit before tax | Rs m | -974 | 1,379 | -70.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 237 | 96.1% | |
Profit after tax | Rs m | -1,201 | 1,143 | -105.1% | |
Gross profit margin | % | 2.1 | 20.5 | 10.2% | |
Effective tax rate | % | -23.4 | 17.2 | -136.2% | |
Net profit margin | % | -8.5 | 10.3 | -82.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 4,332 | 180.6% | |
Current liabilities | Rs m | 12,689 | 3,110 | 408.0% | |
Net working cap to sales | % | -34.4 | 11.0 | -311.4% | |
Current ratio | x | 0.6 | 1.4 | 44.3% | |
Inventory Days | Days | 23 | 9 | 258.3% | |
Debtors Days | Days | 8 | 66 | 11.4% | |
Net fixed assets | Rs m | 18,915 | 4,925 | 384.0% | |
Share capital | Rs m | 101 | 188 | 53.9% | |
"Free" reserves | Rs m | 5,900 | 4,468 | 132.1% | |
Net worth | Rs m | 6,002 | 4,656 | 128.9% | |
Long term debt | Rs m | 7,555 | 1,435 | 526.4% | |
Total assets | Rs m | 26,740 | 9,257 | 288.9% | |
Interest coverage | x | -0.7 | 4.7 | -14.9% | |
Debt to equity ratio | x | 1.3 | 0.3 | 408.4% | |
Sales to assets ratio | x | 0.5 | 1.2 | 44.3% | |
Return on assets | % | -2.3 | 16.4 | -14.3% | |
Return on equity | % | -20.0 | 24.5 | -81.6% | |
Return on capital | % | -2.9 | 28.8 | -10.2% | |
Exports to sales | % | 46.1 | 20.7 | 222.3% | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | 6,519 | 2,294 | 284.2% | |
Imports (cif) | Rs m | NA | 84 | 0.0% | |
Fx inflow | Rs m | 6,519 | 2,294 | 284.2% | |
Fx outflow | Rs m | 612 | 523 | 117.1% | |
Net fx | Rs m | 5,907 | 1,771 | 333.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 1,175 | 38.7% | |
From Investments | Rs m | -2,776 | 1,433 | -193.7% | |
From Financial Activity | Rs m | 1,510 | -2,802 | -53.9% | |
Net Cashflow | Rs m | -811 | -195 | 416.3% |
Indian Promoters | % | 67.5 | 56.2 | 120.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 0.0 | 65,450.0% | |
FIIs | % | 0.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 43.8 | 74.4% | |
Shareholders | 21,792 | 11,841 | 184.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | HI-TECH GEARS |
---|---|---|
1-Day | 2.34% | -1.08% |
1-Month | 7.66% | 8.90% |
1-Year | 54.09% | 64.56% |
3-Year CAGR | 15.50% | 57.53% |
5-Year CAGR | 9.03% | 36.30% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the HI-TECH GEARS share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of HI-TECH GEARS the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of HI-TECH GEARS.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
HI-TECH GEARS paid Rs 5.0, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of HI-TECH GEARS.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.