SUNDARAM-CLAYTON LTD. | GS AUTO INT. | SUNDARAM-CLAYTON LTD./ GS AUTO INT. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.7 | 45.3 | - | View Chart |
P/BV | x | 8.0 | 2.5 | 314.6% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
SUNDARAM-CLAYTON LTD. GS AUTO INT. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
GS AUTO INT. Mar-24 |
SUNDARAM-CLAYTON LTD./ GS AUTO INT. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 46 | 3,820.5% | |
Low | Rs | 1,219 | 14 | 8,707.1% | |
Sales per share (Unadj.) | Rs | 699.6 | 103.9 | 673.6% | |
Earnings per share (Unadj.) | Rs | -59.4 | 0.5 | -12,469.4% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 3.1 | -266.1% | |
Dividends per share (Unadj.) | Rs | 5.15 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 296.7 | 15.0 | 1,971.4% | |
Shares outstanding (eoy) | m | 20.23 | 14.51 | 139.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.3 | 735.0% | |
Avg P/E ratio | x | -25.2 | 63.5 | -39.7% | |
P/CF ratio (eoy) | x | -179.3 | 9.6 | -1,860.1% | |
Price / Book Value ratio | x | 5.0 | 2.0 | 251.2% | |
Dividend payout | % | -8.7 | 0 | - | |
Avg Mkt Cap | Rs m | 30,287 | 439 | 6,902.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 261 | 855.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 1,507 | 939.1% | |
Other income | Rs m | 339 | 4 | 9,411.1% | |
Total revenues | Rs m | 14,492 | 1,511 | 959.3% | |
Gross profit | Rs m | 295 | 93 | 318.0% | |
Depreciation | Rs m | 1,032 | 39 | 2,673.9% | |
Interest | Rs m | 575 | 48 | 1,208.1% | |
Profit before tax | Rs m | -974 | 10 | -9,669.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 3 | 7,202.5% | |
Profit after tax | Rs m | -1,201 | 7 | -17,384.9% | |
Gross profit margin | % | 2.1 | 6.1 | 33.9% | |
Effective tax rate | % | -23.4 | 31.4 | -74.5% | |
Net profit margin | % | -8.5 | 0.5 | -1,851.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 482 | 1,624.1% | |
Current liabilities | Rs m | 12,689 | 526 | 2,412.0% | |
Net working cap to sales | % | -34.4 | -2.9 | 1,168.9% | |
Current ratio | x | 0.6 | 0.9 | 67.3% | |
Inventory Days | Days | 23 | 7 | 331.2% | |
Debtors Days | Days | 8 | 361 | 2.1% | |
Net fixed assets | Rs m | 18,915 | 422 | 4,479.4% | |
Share capital | Rs m | 101 | 73 | 139.5% | |
"Free" reserves | Rs m | 5,900 | 146 | 4,047.2% | |
Net worth | Rs m | 6,002 | 218 | 2,748.5% | |
Long term debt | Rs m | 7,555 | 126 | 5,994.8% | |
Total assets | Rs m | 26,740 | 904 | 2,957.8% | |
Interest coverage | x | -0.7 | 1.2 | -57.3% | |
Debt to equity ratio | x | 1.3 | 0.6 | 218.1% | |
Sales to assets ratio | x | 0.5 | 1.7 | 31.8% | |
Return on assets | % | -2.3 | 6.0 | -38.9% | |
Return on equity | % | -20.0 | 3.2 | -632.7% | |
Return on capital | % | -2.9 | 16.7 | -17.6% | |
Exports to sales | % | 46.1 | 1.3 | 3,416.2% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6,519 | 20 | 32,083.2% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,519 | 20 | 32,083.2% | |
Fx outflow | Rs m | 612 | 0 | 1,531,000.0% | |
Net fx | Rs m | 5,907 | 20 | 29,126.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 89 | 510.7% | |
From Investments | Rs m | -2,776 | -13 | 21,385.2% | |
From Financial Activity | Rs m | 1,510 | -76 | -1,981.9% | |
Net Cashflow | Rs m | -811 | 0 | 1,013,250.0% |
Indian Promoters | % | 67.5 | 41.7 | 161.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 0.0 | - | |
FIIs | % | 0.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 58.3 | 55.8% | |
Shareholders | 21,792 | 7,502 | 290.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | GS AUTO INT. |
---|---|---|
1-Day | -0.81% | 2.47% |
1-Month | -3.01% | 4.09% |
1-Year | 41.68% | 65.29% |
3-Year CAGR | 12.31% | 59.06% |
5-Year CAGR | 7.22% | 60.16% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the GS AUTO INT. share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of GS AUTO INT. the stake stands at 41.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of GS AUTO INT..
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
GS AUTO INT. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of GS AUTO INT..
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.