Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUBEX vs ALLIED DIGITAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUBEX ALLIED DIGITAL SUBEX/
ALLIED DIGITAL
 
P/E (TTM) x -7.6 30.8 - View Chart
P/BV x 4.0 2.6 153.5% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 SUBEX   ALLIED DIGITAL
EQUITY SHARE DATA
    SUBEX
Mar-24
ALLIED DIGITAL
Mar-24
SUBEX/
ALLIED DIGITAL
5-Yr Chart
Click to enlarge
High Rs46201 22.7%   
Low Rs2777 34.8%   
Sales per share (Unadj.) Rs5.5124.3 4.4%  
Earnings per share (Unadj.) Rs-3.48.3 -41.1%  
Cash flow per share (Unadj.) Rs-3.111.2 -27.9%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Avg Dividend yield %01.1 0.0%  
Book value per share (Unadj.) Rs5.9102.7 5.7%  
Shares outstanding (eoy) m562.0055.29 1,016.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.61.1 587.8%   
Avg P/E ratio x-10.616.8 -63.3%  
P/CF ratio (eoy) x-11.612.4 -93.6%  
Price / Book Value ratio x6.21.4 455.9%  
Dividend payout %018.1 -0.0%   
Avg Mkt Cap Rs m20,3877,694 265.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,0901,381 151.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,0976,871 45.1%  
Other income Rs m6712 580.2%   
Total revenues Rs m3,1656,882 46.0%   
Gross profit Rs m-1,636834 -196.2%  
Depreciation Rs m156164 95.3%   
Interest Rs m2652 50.5%   
Profit before tax Rs m-1,751630 -278.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m166171 97.1%   
Profit after tax Rs m-1,917458 -418.3%  
Gross profit margin %-52.812.1 -435.3%  
Effective tax rate %-9.527.2 -34.9%   
Net profit margin %-61.96.7 -927.8%  
BALANCE SHEET DATA
Current assets Rs m2,5144,479 56.1%   
Current liabilities Rs m1,0591,243 85.2%   
Net working cap to sales %47.047.1 99.8%  
Current ratio x2.43.6 65.9%  
Inventory Days Days9327 342.9%  
Debtors Days Days1,197796 150.3%  
Net fixed assets Rs m2,9963,302 90.7%   
Share capital Rs m2,810277 1,016.3%   
"Free" reserves Rs m4915,403 9.1%   
Net worth Rs m3,3015,680 58.1%   
Long term debt Rs m0117 0.0%   
Total assets Rs m5,5117,780 70.8%  
Interest coverage x-65.613.1 -501.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.60.9 63.6%   
Return on assets %-34.36.6 -523.0%  
Return on equity %-58.18.1 -719.7%  
Return on capital %-52.311.8 -444.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,466417 591.3%   
Fx outflow Rs m1,51354 2,817.7%   
Net fx Rs m953363 262.3%   
CASH FLOW
From Operations Rs m-83676 -12.2%  
From Investments Rs m332-29 -1,131.4%  
From Financial Activity Rs m-93-102 91.3%  
Net Cashflow Rs m154545 28.2%  

Share Holding

Indian Promoters % 0.0 51.7 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.1 2.0 52.7%  
FIIs % 1.1 2.0 52.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 48.3 207.0%  
Shareholders   369,636 69,205 534.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUBEX With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on SUBEX vs Allied Digital

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUBEX vs Allied Digital Share Price Performance

Period SUBEX Allied Digital S&P BSE IT
1-Day 2.19% 2.05% 0.52%
1-Month 5.27% -5.43% 3.22%
1-Year -26.49% 108.52% 31.36%
3-Year CAGR -25.34% 30.83% 7.73%
5-Year CAGR 33.60% 70.81% 23.54%

* Compound Annual Growth Rate

Here are more details on the SUBEX share price and the Allied Digital share price.

Moving on to shareholding structures...

The promoters of SUBEX hold a 0.0% stake in the company. In case of Allied Digital the stake stands at 51.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUBEX and the shareholding pattern of Allied Digital.

Finally, a word on dividends...

In the most recent financial year, SUBEX paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Allied Digital paid Rs 1.5, and its dividend payout ratio stood at 18.1%.

You may visit here to review the dividend history of SUBEX, and the dividend history of Allied Digital.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.