CREST VENTURES | FUTURISTIC SOLUTIONS | CREST VENTURES/ FUTURISTIC SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.3 | 61.6 | 23.1% | View Chart |
P/BV | x | 1.2 | 5.0 | 23.2% | View Chart |
Dividend Yield | % | 0.2 | 1.4 | 16.2% |
CREST VENTURES FUTURISTIC SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CREST VENTURES Mar-24 |
FUTURISTIC SOLUTIONS Mar-24 |
CREST VENTURES/ FUTURISTIC SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 519 | 132 | 393.4% | |
Low | Rs | 148 | 30 | 487.2% | |
Income per share (Unadj.) | Rs | 65.1 | 2.9 | 2,243.2% | |
Earnings per share (Unadj.) | Rs | 21.3 | 1.3 | 1,580.3% | |
Cash flow per share (Unadj.) | Rs | 38.0 | -11.9 | -319.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 0.3 | 1.2 | 24.3% | |
Book value per share (Unadj.) | Rs | 391.7 | 14.6 | 2,676.0% | |
Shares outstanding (eoy) | m | 28.20 | 10.47 | 269.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 5.1 | 28.0 | 18.3% | |
Avg P/E ratio | x | 15.7 | 60.2 | 26.0% | |
Avg P/CF ratio | x | 8.7 | 4.9 | 176.9% | |
Avg Price/Bookvalue ratio | x | 0.9 | 5.6 | 15.4% | |
Dividend payout | % | 4.7 | 74.1 | 6.3% | |
Avg Mkt Cap | Rs m | 9,413 | 851 | 1,106.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 210 | 3 | 8,013.0% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 1,836 | 30 | 6,041.9% | |
Other income | Rs m | 5 | 5 | 100.6% | |
Interest expense | Rs m | 236 | 1 | 42,830.9% | |
Net interest income | Rs m | 1,601 | 30 | 5,362.1% | |
Operating expense | Rs m | 747 | 15 | 5,014.2% | |
Gross profit | Rs m | 853 | 15 | 5,708.8% | |
Gross profit margin | % | 46.5 | 49.2 | 94.5% | |
Provisions/contingencies | Rs m | 482 | 159 | 303.0% | |
Profit before tax | Rs m | 825 | 20 | 4,185.2% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | -19 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Tax | Rs m | 205 | 6 | 3,659.0% | |
Profit after tax | Rs m | 601 | 14 | 4,256.3% | |
Net profit margin | % | 32.8 | 46.5 | 70.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 0 | 0 | - | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | 29.7 | 85.4 | 34.8% | |
Net fixed assets | Rs m | 140 | 0 | 54,019.2% | |
Share capital | Rs m | 282 | 105 | 269.2% | |
Free reserves | Rs m | 10,764 | 49 | 22,180.5% | |
Net worth | Rs m | 11,046 | 153 | 7,207.5% | |
Borrowings | Rs m | 342 | 0 | - | |
Investments | Rs m | 5,394 | 35 | 15,423.2% | |
Total assets | Rs m | 13,696 | 169 | 8,080.5% | |
Debt/equity ratio | x | 0 | 0 | - | |
Return on assets | % | 4.4 | 8.3 | 52.7% | |
Return on equity | % | 5.4 | 9.2 | 59.1% | |
Capital adequacy ratio | % | 86.5 | 0 | - | |
Net NPAs | % | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -74 | 6 | -1,331.8% | |
From Investments | Rs m | 478 | -6 | -8,475.4% | |
From Financial Activity | Rs m | 256 | -1 | -39,310.8% | |
Net Cashflow | Rs m | 662 | -1 | -87,073.7% |
Indian Promoters | % | 69.1 | 68.5 | 100.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.4 | 0.0 | - | |
FIIs | % | 1.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.9 | 31.5 | 98.0% | |
Shareholders | 12,239 | 576 | 2,124.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CREST VENTURES With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS MANAPPURAM FINANCE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Crest Ventures | Futuristic Solutions |
---|---|---|
1-Day | -0.11% | 3.38% |
1-Month | -5.39% | 1.21% |
1-Year | 50.17% | 31.65% |
3-Year CAGR | 52.86% | 45.51% |
5-Year CAGR | 37.03% | 13.82% |
* Compound Annual Growth Rate
Here are more details on the Crest Ventures share price and the Futuristic Solutions share price.
Moving on to shareholding structures...
The promoters of Crest Ventures hold a 69.1% stake in the company. In case of Futuristic Solutions the stake stands at 68.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Crest Ventures and the shareholding pattern of Futuristic Solutions.
Finally, a word on dividends...
In the most recent financial year, Crest Ventures paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.7%.
Futuristic Solutions paid Rs 1.0, and its dividend payout ratio stood at 74.1%.
You may visit here to review the dividend history of Crest Ventures, and the dividend history of Futuristic Solutions.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.