SUPERHOUSE | KHADIM INDIA | SUPERHOUSE/ KHADIM INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.2 | 114.5 | 15.9% | View Chart |
P/BV | x | 0.5 | 2.8 | 17.4% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
SUPERHOUSE KHADIM INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUPERHOUSE Mar-24 |
KHADIM INDIA Mar-24 |
SUPERHOUSE/ KHADIM INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 286 | 424 | 67.4% | |
Low | Rs | 191 | 185 | 103.3% | |
Sales per share (Unadj.) | Rs | 618.9 | 339.2 | 182.5% | |
Earnings per share (Unadj.) | Rs | 10.9 | 3.5 | 315.0% | |
Cash flow per share (Unadj.) | Rs | 27.8 | 25.8 | 107.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 417.3 | 130.4 | 320.1% | |
Shares outstanding (eoy) | m | 10.75 | 18.13 | 59.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.9 | 42.9% | |
Avg P/E ratio | x | 21.9 | 88.0 | 24.9% | |
P/CF ratio (eoy) | x | 8.6 | 11.8 | 72.6% | |
Price / Book Value ratio | x | 0.6 | 2.3 | 24.5% | |
Dividend payout | % | 9.2 | 0 | - | |
Avg Mkt Cap | Rs m | 2,564 | 5,524 | 46.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 673 | 722 | 93.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,653 | 6,149 | 108.2% | |
Other income | Rs m | 120 | 90 | 132.7% | |
Total revenues | Rs m | 6,773 | 6,239 | 108.6% | |
Gross profit | Rs m | 370 | 737 | 50.2% | |
Depreciation | Rs m | 181 | 404 | 44.8% | |
Interest | Rs m | 155 | 340 | 45.5% | |
Profit before tax | Rs m | 153 | 82 | 186.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 19 | 184.8% | |
Profit after tax | Rs m | 117 | 63 | 186.8% | |
Gross profit margin | % | 5.6 | 12.0 | 46.4% | |
Effective tax rate | % | 23.4 | 23.6 | 99.2% | |
Net profit margin | % | 1.8 | 1.0 | 172.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,179 | 4,436 | 116.8% | |
Current liabilities | Rs m | 3,201 | 3,108 | 103.0% | |
Net working cap to sales | % | 29.7 | 21.6 | 137.7% | |
Current ratio | x | 1.6 | 1.4 | 113.4% | |
Inventory Days | Days | 20 | 34 | 58.9% | |
Debtors Days | Days | 902 | 110 | 822.4% | |
Net fixed assets | Rs m | 3,100 | 3,017 | 102.7% | |
Share capital | Rs m | 108 | 181 | 59.3% | |
"Free" reserves | Rs m | 4,379 | 2,182 | 200.6% | |
Net worth | Rs m | 4,486 | 2,364 | 189.8% | |
Long term debt | Rs m | 228 | 62 | 365.4% | |
Total assets | Rs m | 8,279 | 7,453 | 111.1% | |
Interest coverage | x | 2.0 | 1.2 | 160.2% | |
Debt to equity ratio | x | 0.1 | 0 | 192.5% | |
Sales to assets ratio | x | 0.8 | 0.8 | 97.4% | |
Return on assets | % | 3.3 | 5.4 | 60.7% | |
Return on equity | % | 2.6 | 2.7 | 98.4% | |
Return on capital | % | 6.5 | 17.4 | 37.5% | |
Exports to sales | % | 48.0 | 0 | 355,907.7% | |
Imports to sales | % | 9.6 | 3.8 | 252.6% | |
Exports (fob) | Rs m | 3,196 | 1 | 385,083.1% | |
Imports (cif) | Rs m | 638 | 234 | 273.3% | |
Fx inflow | Rs m | 3,196 | 1 | 385,083.1% | |
Fx outflow | Rs m | 638 | 234 | 273.3% | |
Net fx | Rs m | 2,558 | -233 | -1,099.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 207 | 515 | 40.3% | |
From Investments | Rs m | -221 | -95 | 232.2% | |
From Financial Activity | Rs m | -45 | -505 | 8.9% | |
Net Cashflow | Rs m | -59 | -86 | 68.8% |
Indian Promoters | % | 54.9 | 59.8 | 91.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.8 | 6.6 | 12.1% | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 40.2 | 112.3% | |
Shareholders | 20,077 | 33,462 | 60.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUPERHOUSE With: CAMPUS ACTIVEWEAR BATA INDIA RELAXO FOOTWEARS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUPERHOUSE L | KHADIM INDIA |
---|---|---|
1-Day | -0.60% | -0.40% |
1-Month | -8.52% | -5.14% |
1-Year | -14.75% | -4.83% |
3-Year CAGR | 9.94% | 11.54% |
5-Year CAGR | 18.69% | 14.21% |
* Compound Annual Growth Rate
Here are more details on the SUPERHOUSE L share price and the KHADIM INDIA share price.
Moving on to shareholding structures...
The promoters of SUPERHOUSE L hold a 54.9% stake in the company. In case of KHADIM INDIA the stake stands at 59.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUPERHOUSE L and the shareholding pattern of KHADIM INDIA .
Finally, a word on dividends...
In the most recent financial year, SUPERHOUSE L paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 9.2%.
KHADIM INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SUPERHOUSE L, and the dividend history of KHADIM INDIA .
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.