Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SRF vs POLYCHEM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SRF POLYCHEM SRF/
POLYCHEM
 
P/E (TTM) x 56.8 14.9 382.2% View Chart
P/BV x 5.6 2.2 252.4% View Chart
Dividend Yield % 0.3 1.3 25.1%  

Financials

 SRF   POLYCHEM
EQUITY SHARE DATA
    SRF
Mar-24
POLYCHEM
Mar-24
SRF/
POLYCHEM
5-Yr Chart
Click to enlarge
High Rs2,6373,340 78.9%   
Low Rs2,050841 243.8%   
Sales per share (Unadj.) Rs443.21,346.7 32.9%  
Earnings per share (Unadj.) Rs45.1204.9 22.0%  
Cash flow per share (Unadj.) Rs67.8230.3 29.4%  
Dividends per share (Unadj.) Rs7.2030.00 24.0%  
Avg Dividend yield %0.31.4 21.4%  
Book value per share (Unadj.) Rs386.61,030.2 37.5%  
Shares outstanding (eoy) m296.420.40 74,105.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.31.6 337.2%   
Avg P/E ratio x52.010.3 504.7%  
P/CF ratio (eoy) x34.69.2 377.3%  
Price / Book Value ratio x6.12.0 295.8%  
Dividend payout %16.014.8 108.1%   
Avg Mkt Cap Rs m694,620845 82,246.1%   
No. of employees `000NANA-   
Total wages/salary Rs m8,93170 12,769.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m131,385539 24,390.7%  
Other income Rs m83020 4,231.4%   
Total revenues Rs m132,215558 23,682.2%   
Gross profit Rs m25,84188 29,462.0%  
Depreciation Rs m6,72610 66,137.7%   
Interest Rs m3,0232 183,206.1%   
Profit before tax Rs m16,92296 17,717.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,56514 26,310.7%   
Profit after tax Rs m13,35782 16,297.1%  
Gross profit margin %19.716.3 120.8%  
Effective tax rate %21.114.2 148.5%   
Net profit margin %10.215.2 66.8%  
BALANCE SHEET DATA
Current assets Rs m56,493220 25,661.1%   
Current liabilities Rs m54,80843 128,777.5%   
Net working cap to sales %1.333.0 3.9%  
Current ratio x1.05.2 19.9%  
Inventory Days Days32165 19.6%  
Debtors Days Days5548 1.0%  
Net fixed assets Rs m148,051284 52,051.8%   
Share capital Rs m2,9744 73,623.8%   
"Free" reserves Rs m111,614408 27,355.0%   
Net worth Rs m114,588412 27,808.6%   
Long term debt Rs m22,5110-   
Total assets Rs m204,544505 40,486.1%  
Interest coverage x6.658.9 11.2%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.61.1 60.2%   
Return on assets %8.016.5 48.4%  
Return on equity %11.719.9 58.6%  
Return on capital %14.523.6 61.7%  
Exports to sales %16.254.5 29.8%   
Imports to sales %20.60-   
Exports (fob) Rs m21,329294 7,261.6%   
Imports (cif) Rs m27,128NA-   
Fx inflow Rs m21,329294 7,261.6%   
Fx outflow Rs m27,1280 14,277,631.6%   
Net fx Rs m-5,799294 -1,975.5%   
CASH FLOW
From Operations Rs m20,93964 32,855.2%  
From Investments Rs m-22,273-31 71,895.7%  
From Financial Activity Rs m-717-11 6,419.0%  
Net Cashflow Rs m-2,08722 -9,668.7%  

Share Holding

Indian Promoters % 50.3 52.1 96.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.1 3.0 1,211.1%  
FIIs % 18.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 49.7 47.9 103.8%  
Shareholders   211,749 6,063 3,492.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SRF With:   PIDILITE INDUSTRIES    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    GHCL    


More on SRF vs POLYCHEM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SRF vs POLYCHEM Share Price Performance

Period SRF POLYCHEM
1-Day 1.06% 10.00%
1-Month -0.53% -21.18%
1-Year -7.19% 0.99%
3-Year CAGR 1.10% 66.20%
5-Year CAGR 28.24% 48.82%

* Compound Annual Growth Rate

Here are more details on the SRF share price and the POLYCHEM share price.

Moving on to shareholding structures...

The promoters of SRF hold a 50.3% stake in the company. In case of POLYCHEM the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SRF and the shareholding pattern of POLYCHEM.

Finally, a word on dividends...

In the most recent financial year, SRF paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 16.0%.

POLYCHEM paid Rs 30.0, and its dividend payout ratio stood at 14.8%.

You may visit here to review the dividend history of SRF, and the dividend history of POLYCHEM.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.