SPICY ENTERTAINMENT & MEDIA | SAREGAMA | SPICY ENTERTAINMENT & MEDIA/ SAREGAMA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 48.6 | - | View Chart |
P/BV | x | 0.4 | 6.3 | 5.9% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
SPICY ENTERTAINMENT & MEDIA SAREGAMA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SPICY ENTERTAINMENT & MEDIA Mar-22 |
SAREGAMA Mar-24 |
SPICY ENTERTAINMENT & MEDIA/ SAREGAMA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4 | 490 | 0.9% | |
Low | Rs | 2 | 303 | 0.6% | |
Sales per share (Unadj.) | Rs | 2.5 | 41.6 | 6.0% | |
Earnings per share (Unadj.) | Rs | 0 | 10.2 | 0.2% | |
Cash flow per share (Unadj.) | Rs | 0 | 12.1 | 0.2% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 10.3 | 75.6 | 13.7% | |
Shares outstanding (eoy) | m | 16.51 | 192.81 | 8.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 9.5 | 13.1% | |
Avg P/E ratio | x | 135.8 | 38.7 | 350.8% | |
P/CF ratio (eoy) | x | 107.5 | 32.7 | 328.6% | |
Price / Book Value ratio | x | 0.3 | 5.2 | 5.8% | |
Dividend payout | % | 0 | 39.0 | 0.0% | |
Avg Mkt Cap | Rs m | 52 | 76,473 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 932 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41 | 8,030 | 0.5% | |
Other income | Rs m | 4 | 687 | 0.5% | |
Total revenues | Rs m | 45 | 8,717 | 0.5% | |
Gross profit | Rs m | -3 | 2,415 | -0.1% | |
Depreciation | Rs m | 0 | 362 | 0.0% | |
Interest | Rs m | 0 | 32 | 0.0% | |
Profit before tax | Rs m | 1 | 2,708 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 732 | 0.0% | |
Profit after tax | Rs m | 0 | 1,976 | 0.0% | |
Gross profit margin | % | -7.1 | 30.1 | -23.7% | |
Effective tax rate | % | 25.7 | 27.0 | 95.0% | |
Net profit margin | % | 0.9 | 24.6 | 3.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,389 | 12,221 | 11.4% | |
Current liabilities | Rs m | 1,248 | 2,969 | 42.0% | |
Net working cap to sales | % | 341.0 | 115.2 | 296.0% | |
Current ratio | x | 1.1 | 4.1 | 27.0% | |
Inventory Days | Days | 259 | 83 | 313.9% | |
Debtors Days | Days | 36,047 | 722 | 4,995.9% | |
Net fixed assets | Rs m | 30 | 8,117 | 0.4% | |
Share capital | Rs m | 165 | 193 | 85.6% | |
"Free" reserves | Rs m | 6 | 14,382 | 0.0% | |
Net worth | Rs m | 171 | 14,575 | 1.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,419 | 20,338 | 7.0% | |
Interest coverage | x | 0 | 84.5 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0.4 | 7.4% | |
Return on assets | % | 0 | 9.9 | 0.3% | |
Return on equity | % | 0.2 | 13.6 | 1.6% | |
Return on capital | % | 0.3 | 18.8 | 1.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1,983 | 0.0% | |
Fx outflow | Rs m | 0 | 518 | 0.0% | |
Net fx | Rs m | 0 | 1,465 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 932 | -0.0% | |
From Investments | Rs m | NA | 166 | 0.0% | |
From Financial Activity | Rs m | NA | -849 | -0.0% | |
Net Cashflow | Rs m | 0 | 402 | -0.1% |
Indian Promoters | % | 25.7 | 59.4 | 43.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 21.3 | - | |
FIIs | % | 0.0 | 17.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.3 | 40.6 | 182.8% | |
Shareholders | 459 | 65,629 | 0.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SPICY ENTERTAINMENT & MEDIA With: TIPS IND. PVR INOX PRIME FOCUS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SPICY ENTERTAINMENT & MEDIA | Saregama | S&P BSE TECK |
---|---|---|---|
1-Day | 0.00% | 4.19% | 0.55% |
1-Month | 0.00% | -2.06% | 1.69% |
1-Year | 0.00% | 30.52% | 33.54% |
3-Year CAGR | -7.01% | 1.81% | 8.14% |
5-Year CAGR | -18.14% | 62.65% | 21.09% |
* Compound Annual Growth Rate
Here are more details on the SPICY ENTERTAINMENT & MEDIA share price and the Saregama share price.
Moving on to shareholding structures...
The promoters of SPICY ENTERTAINMENT & MEDIA hold a 25.7% stake in the company. In case of Saregama the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SPICY ENTERTAINMENT & MEDIA and the shareholding pattern of Saregama.
Finally, a word on dividends...
In the most recent financial year, SPICY ENTERTAINMENT & MEDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Saregama paid Rs 4.0, and its dividend payout ratio stood at 39.0%.
You may visit here to review the dividend history of SPICY ENTERTAINMENT & MEDIA, and the dividend history of Saregama.
For a sector overview, read our media sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.