VINTAGE COFFEE & BEVERAGES | ADANI ENTERPRISES | VINTAGE COFFEE & BEVERAGES/ ADANI ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.8 | 44.0 | 158.7% | View Chart |
P/BV | x | 8.6 | 6.9 | 124.5% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | 74.1% |
VINTAGE COFFEE & BEVERAGES ADANI ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-24 |
ADANI ENTERPRISES Mar-24 |
VINTAGE COFFEE & BEVERAGES/ ADANI ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 69 | 3,349 | 2.1% | |
Low | Rs | 17 | 1,672 | 1.0% | |
Sales per share (Unadj.) | Rs | 12.5 | 845.8 | 1.5% | |
Earnings per share (Unadj.) | Rs | 1.1 | 28.9 | 4.0% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 55.6 | 2.9% | |
Dividends per share (Unadj.) | Rs | 0.05 | 1.30 | 3.8% | |
Avg Dividend yield | % | 0.1 | 0.1 | 222.6% | |
Book value per share (Unadj.) | Rs | 15.5 | 319.8 | 4.8% | |
Shares outstanding (eoy) | m | 104.70 | 1,140.00 | 9.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.5 | 3.0 | 116.8% | |
Avg P/E ratio | x | 37.9 | 86.9 | 43.6% | |
P/CF ratio (eoy) | x | 26.7 | 45.2 | 59.1% | |
Price / Book Value ratio | x | 2.8 | 7.9 | 35.7% | |
Dividend payout | % | 4.4 | 4.5 | 97.1% | |
Avg Mkt Cap | Rs m | 4,542 | 2,862,115 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 55 | 23,310 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,310 | 964,210 | 0.1% | |
Other income | Rs m | 9 | 18,605 | 0.0% | |
Total revenues | Rs m | 1,319 | 982,815 | 0.1% | |
Gross profit | Rs m | 251 | 106,612 | 0.2% | |
Depreciation | Rs m | 50 | 30,422 | 0.2% | |
Interest | Rs m | 70 | 45,547 | 0.2% | |
Profit before tax | Rs m | 139 | 49,249 | 0.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 19 | 16,315 | 0.1% | |
Profit after tax | Rs m | 120 | 32,934 | 0.4% | |
Gross profit margin | % | 19.2 | 11.1 | 173.3% | |
Effective tax rate | % | 13.9 | 33.1 | 42.1% | |
Net profit margin | % | 9.1 | 3.4 | 267.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,328 | 365,262 | 0.4% | |
Current liabilities | Rs m | 417 | 440,581 | 0.1% | |
Net working cap to sales | % | 69.5 | -7.8 | -889.6% | |
Current ratio | x | 3.2 | 0.8 | 383.8% | |
Inventory Days | Days | 11 | 91 | 12.6% | |
Debtors Days | Days | 604 | 4 | 16,283.0% | |
Net fixed assets | Rs m | 1,530 | 1,237,262 | 0.1% | |
Share capital | Rs m | 1,047 | 1,140 | 91.8% | |
"Free" reserves | Rs m | 571 | 363,381 | 0.2% | |
Net worth | Rs m | 1,618 | 364,521 | 0.4% | |
Long term debt | Rs m | 643 | 463,422 | 0.1% | |
Total assets | Rs m | 2,876 | 1,605,862 | 0.2% | |
Interest coverage | x | 3.0 | 2.1 | 143.0% | |
Debt to equity ratio | x | 0.4 | 1.3 | 31.3% | |
Sales to assets ratio | x | 0.5 | 0.6 | 75.9% | |
Return on assets | % | 6.6 | 4.9 | 135.4% | |
Return on equity | % | 7.4 | 9.0 | 82.0% | |
Return on capital | % | 9.3 | 11.4 | 81.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 20.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 196,256 | 0.0% | |
Fx inflow | Rs m | 235 | 0 | - | |
Fx outflow | Rs m | 111 | 196,256 | 0.1% | |
Net fx | Rs m | 123 | -196,256 | -0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -357 | 103,122 | -0.3% | |
From Investments | Rs m | -38 | -190,822 | 0.0% | |
From Financial Activity | Rs m | 426 | 88,787 | 0.5% | |
Net Cashflow | Rs m | 31 | 4,242 | 0.7% |
Indian Promoters | % | 24.8 | 59.0 | 42.1% | |
Foreign collaborators | % | 15.7 | 15.9 | 99.2% | |
Indian inst/Mut Fund | % | 2.3 | 17.8 | 12.7% | |
FIIs | % | 2.3 | 11.3 | 19.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.4 | 25.1 | 236.7% | |
Shareholders | 14,539 | 584,928 | 2.5% | ||
Pledged promoter(s) holding | % | 46.9 | 0.8 | 5,644.6% |
Compare VINTAGE COFFEE & BEVERAGES With: REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT SG MART
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | Adani Enterprises |
---|---|---|
1-Day | -1.22% | -22.61% |
1-Month | -14.75% | -25.67% |
1-Year | 114.49% | -0.57% |
3-Year CAGR | 13.33% | 9.21% |
5-Year CAGR | 63.81% | 60.40% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the Adani Enterprises share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 40.6% stake in the company. In case of Adani Enterprises the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of Adani Enterprises.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.
Adani Enterprises paid Rs 1.3, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of Adani Enterprises.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.