JTEKT INDIA | BANCO PRODUCTS | JTEKT INDIA/ BANCO PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 44.0 | 21.9 | 201.0% | View Chart |
P/BV | x | 4.9 | 7.2 | 69.1% | View Chart |
Dividend Yield | % | 0.4 | 1.9 | 19.7% |
JTEKT INDIA BANCO PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JTEKT INDIA Mar-24 |
BANCO PRODUCTS Mar-24 |
JTEKT INDIA/ BANCO PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 185 | 733 | 25.2% | |
Low | Rs | 100 | 220 | 45.4% | |
Sales per share (Unadj.) | Rs | 88.3 | 387.1 | 22.8% | |
Earnings per share (Unadj.) | Rs | 4.2 | 37.9 | 11.1% | |
Cash flow per share (Unadj.) | Rs | 7.4 | 48.6 | 15.2% | |
Dividends per share (Unadj.) | Rs | 0.60 | 20.00 | 3.0% | |
Avg Dividend yield | % | 0.4 | 4.2 | 10.0% | |
Book value per share (Unadj.) | Rs | 32.3 | 147.0 | 22.0% | |
Shares outstanding (eoy) | m | 254.28 | 71.52 | 355.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.2 | 131.1% | |
Avg P/E ratio | x | 33.9 | 12.6 | 270.0% | |
P/CF ratio (eoy) | x | 19.2 | 9.8 | 196.1% | |
Price / Book Value ratio | x | 4.4 | 3.2 | 136.1% | |
Dividend payout | % | 14.3 | 52.7 | 27.1% | |
Avg Mkt Cap | Rs m | 36,241 | 34,086 | 106.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,260 | 2,819 | 80.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,455 | 27,684 | 81.1% | |
Other income | Rs m | 115 | 377 | 30.5% | |
Total revenues | Rs m | 22,570 | 28,062 | 80.4% | |
Gross profit | Rs m | 2,225 | 4,223 | 52.7% | |
Depreciation | Rs m | 814 | 760 | 107.2% | |
Interest | Rs m | 61 | 214 | 28.6% | |
Profit before tax | Rs m | 1,465 | 3,627 | 40.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 396 | 913 | 43.4% | |
Profit after tax | Rs m | 1,069 | 2,714 | 39.4% | |
Gross profit margin | % | 9.9 | 15.3 | 65.0% | |
Effective tax rate | % | 27.0 | 25.2 | 107.4% | |
Net profit margin | % | 4.8 | 9.8 | 48.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,620 | 15,061 | 44.0% | |
Current liabilities | Rs m | 4,157 | 6,715 | 61.9% | |
Net working cap to sales | % | 11.0 | 30.1 | 36.4% | |
Current ratio | x | 1.6 | 2.2 | 71.0% | |
Inventory Days | Days | 19 | 2 | 1,137.5% | |
Debtors Days | Days | 537 | 634 | 84.7% | |
Net fixed assets | Rs m | 7,107 | 4,763 | 149.2% | |
Share capital | Rs m | 254 | 143 | 177.8% | |
"Free" reserves | Rs m | 7,963 | 10,372 | 76.8% | |
Net worth | Rs m | 8,217 | 10,515 | 78.1% | |
Long term debt | Rs m | 596 | 355 | 167.7% | |
Total assets | Rs m | 13,727 | 19,823 | 69.2% | |
Interest coverage | x | 24.9 | 18.0 | 138.7% | |
Debt to equity ratio | x | 0.1 | 0 | 214.6% | |
Sales to assets ratio | x | 1.6 | 1.4 | 117.1% | |
Return on assets | % | 8.2 | 14.8 | 55.7% | |
Return on equity | % | 13.0 | 25.8 | 50.4% | |
Return on capital | % | 17.3 | 35.3 | 49.0% | |
Exports to sales | % | 3.6 | 18.0 | 19.8% | |
Imports to sales | % | 12.7 | 11.2 | 113.3% | |
Exports (fob) | Rs m | 800 | 4,991 | 16.0% | |
Imports (cif) | Rs m | 2,852 | 3,103 | 91.9% | |
Fx inflow | Rs m | 800 | 4,991 | 16.0% | |
Fx outflow | Rs m | 2,852 | 3,103 | 91.9% | |
Net fx | Rs m | -2,052 | 1,888 | -108.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,725 | 4,581 | 37.7% | |
From Investments | Rs m | -1,717 | -1,138 | 150.9% | |
From Financial Activity | Rs m | 280 | -3,393 | -8.2% | |
Net Cashflow | Rs m | 288 | 50 | 575.2% |
Indian Promoters | % | 5.4 | 3.4 | 161.6% | |
Foreign collaborators | % | 69.6 | 64.5 | 107.8% | |
Indian inst/Mut Fund | % | 9.3 | 3.3 | 285.0% | |
FIIs | % | 0.4 | 3.1 | 14.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 32.1 | 77.9% | |
Shareholders | 50,092 | 58,795 | 85.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JTEKT INDIA With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Jtekt India | Banco Products |
---|---|---|
1-Day | -1.81% | 6.21% |
1-Month | -6.63% | 51.40% |
1-Year | 18.80% | 80.08% |
3-Year CAGR | 19.15% | 80.90% |
5-Year CAGR | 13.49% | 61.51% |
* Compound Annual Growth Rate
Here are more details on the Jtekt India share price and the Banco Products share price.
Moving on to shareholding structures...
The promoters of Jtekt India hold a 75.0% stake in the company. In case of Banco Products the stake stands at 67.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Jtekt India and the shareholding pattern of Banco Products.
Finally, a word on dividends...
In the most recent financial year, Jtekt India paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 14.3%.
Banco Products paid Rs 20.0, and its dividend payout ratio stood at 52.7%.
You may visit here to review the dividend history of Jtekt India, and the dividend history of Banco Products.
For a sector overview, read our auto ancillaries sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.