Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SOM DISTILLERIES vs G.M. BREWERIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SOM DISTILLERIES G.M. BREWERIES SOM DISTILLERIES/
G.M. BREWERIES
 
P/E (TTM) x 20.5 11.4 179.6% View Chart
P/BV x 3.8 2.2 173.9% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 SOM DISTILLERIES   G.M. BREWERIES
EQUITY SHARE DATA
    SOM DISTILLERIES
Mar-24
G.M. BREWERIES
Mar-24
SOM DISTILLERIES/
G.M. BREWERIES
5-Yr Chart
Click to enlarge
High Rs156808 19.3%   
Low Rs57540 10.6%   
Sales per share (Unadj.) Rs12.4220.8 5.6%  
Earnings per share (Unadj.) Rs11.182.9 13.4%  
Cash flow per share (Unadj.) Rs13.886.2 16.0%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs67.9449.8 15.1%  
Shares outstanding (eoy) m78.0018.28 426.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.63.1 280.7%   
Avg P/E ratio x9.68.1 118.2%  
P/CF ratio (eoy) x7.77.8 98.7%  
Price / Book Value ratio x1.61.5 104.7%  
Dividend payout %08.4 0.0%   
Avg Mkt Cap Rs m8,31412,319 67.5%   
No. of employees `000NANA-   
Total wages/salary Rs m378113 334.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9714,037 24.0%  
Other income Rs m57803 7.1%   
Total revenues Rs m1,0284,840 21.2%   
Gross profit Rs m1,4951,074 139.2%  
Depreciation Rs m21361 348.0%   
Interest Rs m1194 3,195.7%   
Profit before tax Rs m1,2191,812 67.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m354297 119.3%   
Profit after tax Rs m8651,515 57.1%  
Gross profit margin %154.026.6 578.9%  
Effective tax rate %29.116.4 177.4%   
Net profit margin %89.137.5 237.4%  
BALANCE SHEET DATA
Current assets Rs m5,5561,211 458.7%   
Current liabilities Rs m4,284932 459.6%   
Net working cap to sales %131.06.9 1,895.4%  
Current ratio x1.31.3 99.8%  
Inventory Days Days154498 30.9%  
Debtors Days Days8,94216 55,022.4%  
Net fixed assets Rs m6,1397,963 77.1%   
Share capital Rs m390183 213.3%   
"Free" reserves Rs m4,9098,040 61.1%   
Net worth Rs m5,2998,223 64.4%   
Long term debt Rs m9920-   
Total assets Rs m11,6959,174 127.5%  
Interest coverage x11.3488.1 2.3%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.10.4 18.9%   
Return on assets %8.416.6 50.8%  
Return on equity %16.318.4 88.6%  
Return on capital %21.322.1 96.3%  
Exports to sales %8.00-   
Imports to sales %87.10-   
Exports (fob) Rs m77NA-   
Imports (cif) Rs m846NA-   
Fx inflow Rs m770-   
Fx outflow Rs m8460-   
Net fx Rs m-7680-   
CASH FLOW
From Operations Rs m975593 164.5%  
From Investments Rs m-1,129-485 232.8%  
From Financial Activity Rs m161-113 -141.6%  
Net Cashflow Rs m7-6 -123.2%  

Share Holding

Indian Promoters % 35.3 74.4 47.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 0.3 170.6%  
FIIs % 0.6 0.3 164.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 64.7 25.6 252.9%  
Shareholders   105,292 46,665 225.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SOM DISTILLERIES With:   UNITED SPIRITS    RADICO KHAITAN    TILAKNAGAR IND.    UNITED BREWERIES    


More on SOM DISTILLERIES vs G.M. BREWERIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SOM DISTILLERIES vs G.M. BREWERIES Share Price Performance

Period SOM DISTILLERIES G.M. BREWERIES
1-Day 0.05% 2.71%
1-Month 1.79% 1.68%
1-Year -14.87% 46.67%
3-Year CAGR 90.89% 12.46%
5-Year CAGR 36.74% 18.34%

* Compound Annual Growth Rate

Here are more details on the SOM DISTILLERIES share price and the G.M. BREWERIES share price.

Moving on to shareholding structures...

The promoters of SOM DISTILLERIES hold a 35.3% stake in the company. In case of G.M. BREWERIES the stake stands at 74.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SOM DISTILLERIES and the shareholding pattern of G.M. BREWERIES.

Finally, a word on dividends...

In the most recent financial year, SOM DISTILLERIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

G.M. BREWERIES paid Rs 7.0, and its dividend payout ratio stood at 8.4%.

You may visit here to review the dividend history of SOM DISTILLERIES, and the dividend history of G.M. BREWERIES.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.