Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SOLAR INDUSTRIES vs BEARDSELL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SOLAR INDUSTRIES BEARDSELL SOLAR INDUSTRIES/
BEARDSELL
 
P/E (TTM) x 86.1 18.1 475.5% View Chart
P/BV x 27.6 2.5 1,108.3% View Chart
Dividend Yield % 0.1 0.3 31.3%  

Financials

 SOLAR INDUSTRIES   BEARDSELL
EQUITY SHARE DATA
    SOLAR INDUSTRIES
Mar-24
BEARDSELL
Mar-23
SOLAR INDUSTRIES/
BEARDSELL
5-Yr Chart
Click to enlarge
High Rs9,42930 31,747.8%   
Low Rs3,45713 26,388.9%   
Sales per share (Unadj.) Rs670.761.9 1,083.2%  
Earnings per share (Unadj.) Rs96.72.3 4,266.7%  
Cash flow per share (Unadj.) Rs112.63.9 2,865.2%  
Dividends per share (Unadj.) Rs8.500.10 8,500.0%  
Avg Dividend yield %0.10.5 28.2%  
Book value per share (Unadj.) Rs365.315.7 2,329.1%  
Shares outstanding (eoy) m90.4937.47 241.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.60.3 2,779.7%   
Avg P/E ratio x66.69.4 705.7%  
P/CF ratio (eoy) x57.25.4 1,050.9%  
Price / Book Value ratio x17.61.4 1,292.8%  
Dividend payout %8.84.4 199.2%   
Avg Mkt Cap Rs m583,030802 72,719.0%   
No. of employees `000NANA-   
Total wages/salary Rs m4,005193 2,075.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,6952,320 2,616.0%  
Other income Rs m44540 1,123.3%   
Total revenues Rs m61,1402,360 2,591.0%   
Gross profit Rs m13,696182 7,528.8%  
Depreciation Rs m1,43462 2,302.6%   
Interest Rs m1,09446 2,400.0%   
Profit before tax Rs m11,613114 10,216.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,86129 9,956.5%   
Profit after tax Rs m8,75285 10,304.1%  
Gross profit margin %22.67.8 287.8%  
Effective tax rate %24.625.3 97.4%   
Net profit margin %14.43.7 393.9%  
BALANCE SHEET DATA
Current assets Rs m26,484837 3,165.4%   
Current liabilities Rs m15,014765 1,961.9%   
Net working cap to sales %18.93.1 614.1%  
Current ratio x1.81.1 161.3%  
Inventory Days Days385 731.5%  
Debtors Days Days5609 0.8%  
Net fixed assets Rs m29,287631 4,642.7%   
Share capital Rs m18175 241.6%   
"Free" reserves Rs m32,875513 6,411.6%   
Net worth Rs m33,056588 5,624.8%   
Long term debt Rs m5,83695 6,144.6%   
Total assets Rs m55,7701,467 3,800.4%  
Interest coverage x11.63.5 332.5%   
Debt to equity ratio x0.20.2 109.2%  
Sales to assets ratio x1.11.6 68.8%   
Return on assets %17.78.9 198.5%  
Return on equity %26.514.5 183.2%  
Return on capital %32.723.3 140.1%  
Exports to sales %13.40-   
Imports to sales %8.42.1 410.9%   
Exports (fob) Rs m8,146NA-   
Imports (cif) Rs m5,12048 10,749.9%   
Fx inflow Rs m8,1460-   
Fx outflow Rs m5,12048 10,749.9%   
Net fx Rs m3,026-48 -6,353.6%   
CASH FLOW
From Operations Rs m14,060153 9,198.6%  
From Investments Rs m-7,265-132 5,489.3%  
From Financial Activity Rs m-3,703-11 32,338.9%  
Net Cashflow Rs m1489 1,634.0%  

Share Holding

Indian Promoters % 73.2 56.1 130.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.2 0.3 6,124.2%  
FIIs % 7.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.9 43.9 61.2%  
Shareholders   78,402 14,389 544.9%  
Pledged promoter(s) holding % 0.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SOLAR INDUSTRIES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    


More on SOLAR INDUSTRIES vs BEARDSELL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SOLAR INDUSTRIES vs BEARDSELL Share Price Performance

Period SOLAR INDUSTRIES BEARDSELL
1-Day 1.21% -1.67%
1-Month -6.70% -5.52%
1-Year 51.86% 28.34%
3-Year CAGR 53.69% 41.64%
5-Year CAGR 57.72% 21.76%

* Compound Annual Growth Rate

Here are more details on the SOLAR INDUSTRIES share price and the BEARDSELL share price.

Moving on to shareholding structures...

The promoters of SOLAR INDUSTRIES hold a 73.2% stake in the company. In case of BEARDSELL the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SOLAR INDUSTRIES and the shareholding pattern of BEARDSELL.

Finally, a word on dividends...

In the most recent financial year, SOLAR INDUSTRIES paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 8.8%.

BEARDSELL paid Rs 0.1, and its dividend payout ratio stood at 4.4%.

You may visit here to review the dividend history of SOLAR INDUSTRIES, and the dividend history of BEARDSELL.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.