SILVER OAK | SULA VINEYARDS | SILVER OAK/ SULA VINEYARDS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -222.1 | 39.6 | - | View Chart |
P/BV | x | 12.5 | 6.2 | 201.6% | View Chart |
Dividend Yield | % | 0.0 | 2.1 | - |
SILVER OAK SULA VINEYARDS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SILVER OAK Mar-24 |
SULA VINEYARDS Mar-24 |
SILVER OAK/ SULA VINEYARDS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 82 | 700 | 11.7% | |
Low | Rs | 36 | 351 | 10.1% | |
Sales per share (Unadj.) | Rs | 0 | 62.4 | 0.0% | |
Earnings per share (Unadj.) | Rs | -2.4 | 11.1 | -21.7% | |
Cash flow per share (Unadj.) | Rs | -1.8 | 14.8 | -12.3% | |
Dividends per share (Unadj.) | Rs | 0 | 8.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.7 | 65.0 | 30.2% | |
Shares outstanding (eoy) | m | 3.79 | 84.40 | 4.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3,720.4 | 8.4 | 44,201.4% | |
Avg P/E ratio | x | -24.6 | 47.5 | -51.7% | |
P/CF ratio (eoy) | x | -32.4 | 35.5 | -91.3% | |
Price / Book Value ratio | x | 3.0 | 8.1 | 37.1% | |
Dividend payout | % | 0 | 76.9 | -0.0% | |
Avg Mkt Cap | Rs m | 223 | 44,341 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5 | 864 | 0.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 5,268 | 0.0% | |
Other income | Rs m | 16 | 77 | 21.1% | |
Total revenues | Rs m | 16 | 5,345 | 0.3% | |
Gross profit | Rs m | -15 | 1,759 | -0.8% | |
Depreciation | Rs m | 2 | 316 | 0.7% | |
Interest | Rs m | 7 | 262 | 2.9% | |
Profit before tax | Rs m | -8 | 1,258 | -0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 325 | 0.3% | |
Profit after tax | Rs m | -9 | 933 | -1.0% | |
Gross profit margin | % | -24,683.3 | 33.4 | -73,946.1% | |
Effective tax rate | % | -11.5 | 25.8 | -44.6% | |
Net profit margin | % | -15,149.3 | 17.7 | -85,530.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 152 | 5,023 | 3.0% | |
Current liabilities | Rs m | 117 | 3,851 | 3.0% | |
Net working cap to sales | % | 58,801.8 | 22.2 | 264,470.2% | |
Current ratio | x | 1.3 | 1.3 | 99.8% | |
Inventory Days | Days | 725,680 | 109 | 668,700.2% | |
Debtors Days | Days | 64,086,396 | 12 | 545,382,433.9% | |
Net fixed assets | Rs m | 132 | 6,158 | 2.1% | |
Share capital | Rs m | 38 | 169 | 22.5% | |
"Free" reserves | Rs m | 37 | 5,319 | 0.7% | |
Net worth | Rs m | 75 | 5,488 | 1.4% | |
Long term debt | Rs m | 0 | 518 | 0.0% | |
Total assets | Rs m | 285 | 11,180 | 2.5% | |
Interest coverage | x | -0.1 | 5.8 | -1.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0 | 0.5 | 0.0% | |
Return on assets | % | -0.6 | 10.7 | -5.3% | |
Return on equity | % | -12.2 | 17.0 | -71.8% | |
Return on capital | % | -0.9 | 25.3 | -3.6% | |
Exports to sales | % | 0 | 1.4 | 0.0% | |
Imports to sales | % | 0 | 2.8 | 0.0% | |
Exports (fob) | Rs m | NA | 73 | 0.0% | |
Imports (cif) | Rs m | NA | 147 | 0.0% | |
Fx inflow | Rs m | 0 | 73 | 0.0% | |
Fx outflow | Rs m | 0 | 147 | 0.0% | |
Net fx | Rs m | 0 | -74 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -14 | 1,212 | -1.1% | |
From Investments | Rs m | 16 | -429 | -3.7% | |
From Financial Activity | Rs m | -1 | 25 | -2.3% | |
Net Cashflow | Rs m | 2 | 808 | 0.2% |
Indian Promoters | % | 3.3 | 0.0 | - | |
Foreign collaborators | % | 61.4 | 24.7 | 249.0% | |
Indian inst/Mut Fund | % | 0.0 | 32.3 | - | |
FIIs | % | 0.0 | 10.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.3 | 75.3 | 46.8% | |
Shareholders | 1,553 | 238,898 | 0.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SILVER OAK With: UNITED SPIRITS RADICO KHAITAN G.M. BREWERIES SOM DISTILLERIES TILAKNAGAR IND.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SILVER OAK | SULA VINEYARDS |
---|---|---|
1-Day | 2.00% | 1.39% |
1-Month | 42.54% | -2.08% |
1-Year | 350.69% | -12.78% |
3-Year CAGR | 73.38% | 6.67% |
5-Year CAGR | 84.56% | 3.95% |
* Compound Annual Growth Rate
Here are more details on the SILVER OAK share price and the SULA VINEYARDS share price.
Moving on to shareholding structures...
The promoters of SILVER OAK hold a 64.7% stake in the company. In case of SULA VINEYARDS the stake stands at 24.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SILVER OAK and the shareholding pattern of SULA VINEYARDS.
Finally, a word on dividends...
In the most recent financial year, SILVER OAK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SULA VINEYARDS paid Rs 8.5, and its dividend payout ratio stood at 76.9%.
You may visit here to review the dividend history of SILVER OAK, and the dividend history of SULA VINEYARDS.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.