SUNIL AGRO F | PRATAAP SNACKS | SUNIL AGRO F/ PRATAAP SNACKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -89.1 | 63.5 | - | View Chart |
P/BV | x | 2.5 | 3.4 | 72.5% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
SUNIL AGRO F PRATAAP SNACKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNIL AGRO F Mar-24 |
PRATAAP SNACKS Mar-24 |
SUNIL AGRO F/ PRATAAP SNACKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 271 | 1,450 | 18.7% | |
Low | Rs | 136 | 665 | 20.5% | |
Sales per share (Unadj.) | Rs | 761.9 | 677.8 | 112.4% | |
Earnings per share (Unadj.) | Rs | 2.9 | 22.3 | 13.1% | |
Cash flow per share (Unadj.) | Rs | 8.5 | 50.1 | 17.0% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 56.7 | 302.6 | 18.7% | |
Shares outstanding (eoy) | m | 3.00 | 23.87 | 12.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.6 | 17.1% | |
Avg P/E ratio | x | 69.8 | 47.5 | 146.9% | |
P/CF ratio (eoy) | x | 23.9 | 21.1 | 113.2% | |
Price / Book Value ratio | x | 3.6 | 3.5 | 102.9% | |
Dividend payout | % | 0 | 9.0 | 0.0% | |
Avg Mkt Cap | Rs m | 611 | 25,246 | 2.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 29 | 756 | 3.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,286 | 16,179 | 14.1% | |
Other income | Rs m | 5 | 86 | 5.5% | |
Total revenues | Rs m | 2,290 | 16,265 | 14.1% | |
Gross profit | Rs m | 58 | 1,400 | 4.2% | |
Depreciation | Rs m | 17 | 664 | 2.5% | |
Interest | Rs m | 35 | 58 | 60.0% | |
Profit before tax | Rs m | 12 | 765 | 1.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 233 | 1.2% | |
Profit after tax | Rs m | 9 | 531 | 1.6% | |
Gross profit margin | % | 2.5 | 8.7 | 29.5% | |
Effective tax rate | % | 23.8 | 30.5 | 78.0% | |
Net profit margin | % | 0.4 | 3.3 | 11.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 709 | 3,162 | 22.4% | |
Current liabilities | Rs m | 690 | 1,855 | 37.2% | |
Net working cap to sales | % | 0.8 | 8.1 | 10.4% | |
Current ratio | x | 1.0 | 1.7 | 60.3% | |
Inventory Days | Days | 3 | 26 | 9.9% | |
Debtors Days | Days | 332 | 25 | 1,350.8% | |
Net fixed assets | Rs m | 190 | 7,696 | 2.5% | |
Share capital | Rs m | 30 | 119 | 25.2% | |
"Free" reserves | Rs m | 140 | 7,105 | 2.0% | |
Net worth | Rs m | 170 | 7,224 | 2.4% | |
Long term debt | Rs m | 23 | 200 | 11.6% | |
Total assets | Rs m | 899 | 10,858 | 8.3% | |
Interest coverage | x | 1.3 | 14.2 | 9.4% | |
Debt to equity ratio | x | 0.1 | 0 | 492.2% | |
Sales to assets ratio | x | 2.5 | 1.5 | 170.7% | |
Return on assets | % | 4.8 | 5.4 | 89.0% | |
Return on equity | % | 5.2 | 7.4 | 70.1% | |
Return on capital | % | 23.9 | 11.1 | 215.7% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 7 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 7 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 7 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 44 | 1,267 | 3.4% | |
From Investments | Rs m | -18 | -1,065 | 1.7% | |
From Financial Activity | Rs m | -22 | -122 | 17.9% | |
Net Cashflow | Rs m | 3 | 79 | 4.3% |
Indian Promoters | % | 72.3 | 12.0 | 603.0% | |
Foreign collaborators | % | 0.0 | 47.5 | - | |
Indian inst/Mut Fund | % | 1.3 | 15.3 | 8.7% | |
FIIs | % | 1.3 | 6.3 | 21.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.7 | 40.5 | 68.4% | |
Shareholders | 1,749 | 21,031 | 8.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNIL AGRO F With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNIL AGRO F | PRATAAP SNACKS |
---|---|---|
1-Day | 0.50% | -0.31% |
1-Month | -5.48% | -1.92% |
1-Year | -26.97% | -0.46% |
3-Year CAGR | 4.85% | 13.37% |
5-Year CAGR | 38.92% | 3.09% |
* Compound Annual Growth Rate
Here are more details on the SUNIL AGRO F share price and the PRATAAP SNACKS share price.
Moving on to shareholding structures...
The promoters of SUNIL AGRO F hold a 72.3% stake in the company. In case of PRATAAP SNACKS the stake stands at 59.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNIL AGRO F and the shareholding pattern of PRATAAP SNACKS .
Finally, a word on dividends...
In the most recent financial year, SUNIL AGRO F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PRATAAP SNACKS paid Rs 2.0, and its dividend payout ratio stood at 9.0%.
You may visit here to review the dividend history of SUNIL AGRO F, and the dividend history of PRATAAP SNACKS .
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.