ISGEC HEAVY ENG. | L&T | ISGEC HEAVY ENG./ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.5 | 29.8 | 105.4% | View Chart |
P/BV | x | 3.8 | 5.6 | 66.9% | View Chart |
Dividend Yield | % | 0.3 | 1.0 | 32.0% |
ISGEC HEAVY ENG. L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ISGEC HEAVY ENG. Mar-24 |
L&T Mar-24 |
ISGEC HEAVY ENG./ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,178 | 3,812 | 30.9% | |
Low | Rs | 436 | 2,156 | 20.2% | |
Sales per share (Unadj.) | Rs | 845.8 | 1,608.5 | 52.6% | |
Earnings per share (Unadj.) | Rs | 34.7 | 113.3 | 30.6% | |
Cash flow per share (Unadj.) | Rs | 49.1 | 140.0 | 35.1% | |
Dividends per share (Unadj.) | Rs | 4.00 | 34.00 | 11.8% | |
Avg Dividend yield | % | 0.5 | 1.1 | 43.5% | |
Book value per share (Unadj.) | Rs | 343.1 | 624.2 | 55.0% | |
Shares outstanding (eoy) | m | 73.53 | 1,374.67 | 5.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.9 | 51.4% | |
Avg P/E ratio | x | 23.3 | 26.3 | 88.4% | |
P/CF ratio (eoy) | x | 16.4 | 21.3 | 77.1% | |
Price / Book Value ratio | x | 2.4 | 4.8 | 49.2% | |
Dividend payout | % | 11.5 | 30.0 | 38.4% | |
Avg Mkt Cap | Rs m | 59,325 | 4,101,702 | 1.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,071 | 411,710 | 1.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 62,193 | 2,211,129 | 2.8% | |
Other income | Rs m | 259 | 59,040 | 0.4% | |
Total revenues | Rs m | 62,452 | 2,270,169 | 2.8% | |
Gross profit | Rs m | 5,188 | 281,174 | 1.8% | |
Depreciation | Rs m | 1,062 | 36,823 | 2.9% | |
Interest | Rs m | 843 | 98,219 | 0.9% | |
Profit before tax | Rs m | 3,542 | 205,171 | 1.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 993 | 49,474 | 2.0% | |
Profit after tax | Rs m | 2,549 | 155,697 | 1.6% | |
Gross profit margin | % | 8.3 | 12.7 | 65.6% | |
Effective tax rate | % | 28.0 | 24.1 | 116.3% | |
Net profit margin | % | 4.1 | 7.0 | 58.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 59,175 | 2,170,745 | 2.7% | |
Current liabilities | Rs m | 46,761 | 1,766,007 | 2.6% | |
Net working cap to sales | % | 20.0 | 18.3 | 109.0% | |
Current ratio | x | 1.3 | 1.2 | 103.0% | |
Inventory Days | Days | 10 | 176 | 5.5% | |
Debtors Days | Days | 1,719 | 8 | 21,349.2% | |
Net fixed assets | Rs m | 20,677 | 1,176,837 | 1.8% | |
Share capital | Rs m | 74 | 2,749 | 2.7% | |
"Free" reserves | Rs m | 25,152 | 855,338 | 2.9% | |
Net worth | Rs m | 25,226 | 858,087 | 2.9% | |
Long term debt | Rs m | 4,065 | 565,070 | 0.7% | |
Total assets | Rs m | 79,852 | 3,357,635 | 2.4% | |
Interest coverage | x | 5.2 | 3.1 | 168.4% | |
Debt to equity ratio | x | 0.2 | 0.7 | 24.5% | |
Sales to assets ratio | x | 0.8 | 0.7 | 118.3% | |
Return on assets | % | 4.2 | 7.6 | 56.2% | |
Return on equity | % | 10.1 | 18.1 | 55.7% | |
Return on capital | % | 15.0 | 21.3 | 70.2% | |
Exports to sales | % | 10.0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6,248 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,248 | 186,232 | 3.4% | |
Fx outflow | Rs m | 3,152 | 184,485 | 1.7% | |
Net fx | Rs m | 3,095 | 1,747 | 177.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,352 | 182,663 | 4.0% | |
From Investments | Rs m | -2,324 | 21,630 | -10.7% | |
From Financial Activity | Rs m | -4,868 | -254,134 | 1.9% | |
Net Cashflow | Rs m | -255 | -49,682 | 0.5% |
Indian Promoters | % | 62.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.2 | 62.4 | 24.3% | |
FIIs | % | 3.9 | 21.7 | 18.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.6 | 100.0 | 37.6% | |
Shareholders | 30,009 | 1,689,155 | 1.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ISGEC HEAVY ENG. With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SARASWATI IND | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.75% | -1.01% | 0.39% |
1-Month | -7.32% | -2.25% | -6.33% |
1-Year | 50.54% | 13.52% | 35.63% |
3-Year CAGR | 32.00% | 23.43% | 33.37% |
5-Year CAGR | 27.11% | 20.75% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the SARASWATI IND share price and the L&T share price.
Moving on to shareholding structures...
The promoters of SARASWATI IND hold a 62.4% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARASWATI IND and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, SARASWATI IND paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 11.5%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of SARASWATI IND, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.