SIEMENS | GE T&D INDIA | SIEMENS/ GE T&D INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 106.1 | 123.5 | 85.9% | View Chart |
P/BV | x | 19.9 | 39.2 | 50.8% | View Chart |
Dividend Yield | % | 0.1 | 0.1 | 130.0% |
SIEMENS GE T&D INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIEMENS Sep-23 |
GE T&D INDIA Mar-24 |
SIEMENS/ GE T&D INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,066 | 1,004 | 405.0% | |
Low | Rs | 2,692 | 120 | 2,248.0% | |
Sales per share (Unadj.) | Rs | 549.1 | 123.7 | 443.8% | |
Earnings per share (Unadj.) | Rs | 55.1 | 7.1 | 779.1% | |
Cash flow per share (Unadj.) | Rs | 64.1 | 9.0 | 709.9% | |
Dividends per share (Unadj.) | Rs | 10.00 | 2.00 | 500.0% | |
Avg Dividend yield | % | 0.3 | 0.4 | 83.1% | |
Book value per share (Unadj.) | Rs | 367.5 | 48.5 | 757.0% | |
Shares outstanding (eoy) | m | 356.12 | 256.05 | 139.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.2 | 4.5 | 135.5% | |
Avg P/E ratio | x | 61.3 | 79.5 | 77.2% | |
P/CF ratio (eoy) | x | 52.7 | 62.2 | 84.7% | |
Price / Book Value ratio | x | 9.2 | 11.6 | 79.4% | |
Dividend payout | % | 18.2 | 28.3 | 64.2% | |
Avg Mkt Cap | Rs m | 1,203,348 | 143,866 | 836.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 20,130 | 3,738 | 538.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 195,538 | 31,679 | 617.2% | |
Other income | Rs m | 5,625 | 226 | 2,494.5% | |
Total revenues | Rs m | 201,163 | 31,905 | 630.5% | |
Gross profit | Rs m | 24,604 | 3,316 | 742.0% | |
Depreciation | Rs m | 3,208 | 502 | 639.7% | |
Interest | Rs m | 624 | 409 | 152.6% | |
Profit before tax | Rs m | 26,397 | 2,631 | 1,003.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6,778 | 820 | 826.4% | |
Profit after tax | Rs m | 19,619 | 1,811 | 1,083.6% | |
Gross profit margin | % | 12.6 | 10.5 | 120.2% | |
Effective tax rate | % | 25.7 | 31.2 | 82.4% | |
Net profit margin | % | 10.0 | 5.7 | 175.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 194,104 | 30,368 | 639.2% | |
Current liabilities | Rs m | 102,997 | 26,535 | 388.2% | |
Net working cap to sales | % | 46.6 | 12.1 | 385.1% | |
Current ratio | x | 1.9 | 1.1 | 164.7% | |
Inventory Days | Days | 147 | 128 | 114.4% | |
Debtors Days | Days | 88 | 166 | 53.1% | |
Net fixed assets | Rs m | 109,589 | 15,259 | 718.2% | |
Share capital | Rs m | 712 | 512 | 139.0% | |
"Free" reserves | Rs m | 130,159 | 11,917 | 1,092.2% | |
Net worth | Rs m | 130,871 | 12,429 | 1,052.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 304,064 | 45,627 | 666.4% | |
Interest coverage | x | 43.3 | 7.4 | 582.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.7 | 92.6% | |
Return on assets | % | 6.7 | 4.9 | 136.9% | |
Return on equity | % | 15.0 | 14.6 | 102.9% | |
Return on capital | % | 20.6 | 24.5 | 84.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 29.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 56,910 | NA | - | |
Fx inflow | Rs m | 28,420 | 9,451 | 300.7% | |
Fx outflow | Rs m | 56,910 | 7,577 | 751.1% | |
Net fx | Rs m | -28,490 | 1,874 | -1,520.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,000 | 5,184 | 270.1% | |
From Investments | Rs m | -7,588 | -1,724 | 440.2% | |
From Financial Activity | Rs m | -4,499 | -2,587 | 173.9% | |
Net Cashflow | Rs m | 1,911 | 873 | 219.0% |
Indian Promoters | % | 0.0 | 59.1 | - | |
Foreign collaborators | % | 75.0 | 0.3 | 25,000.0% | |
Indian inst/Mut Fund | % | 15.6 | 32.4 | 48.1% | |
FIIs | % | 8.7 | 6.8 | 127.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 40.6 | 61.5% | |
Shareholders | 192,619 | 74,413 | 258.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SIEMENS With: ABB INDIA HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Siemens | GE T&D | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 6.90% | 2.69% | 3.27% |
1-Month | 8.19% | 14.02% | 4.81% |
1-Year | 100.99% | 349.50% | 42.47% |
3-Year CAGR | 50.44% | 152.35% | 35.36% |
5-Year CAGR | 36.93% | 61.70% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the Siemens share price and the GE T&D share price.
Moving on to shareholding structures...
The promoters of Siemens hold a 75.0% stake in the company. In case of GE T&D the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Siemens and the shareholding pattern of GE T&D.
Finally, a word on dividends...
In the most recent financial year, Siemens paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
GE T&D paid Rs 2.0, and its dividend payout ratio stood at 28.3%.
You may visit here to review the dividend history of Siemens, and the dividend history of GE T&D.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.