Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHIVAM AUTOTECH vs VARROC ENGINEERING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHIVAM AUTOTECH VARROC ENGINEERING SHIVAM AUTOTECH/
VARROC ENGINEERING
 
P/E (TTM) x -10.4 15.5 - View Chart
P/BV x 8.2 5.2 157.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SHIVAM AUTOTECH   VARROC ENGINEERING
EQUITY SHARE DATA
    SHIVAM AUTOTECH
Mar-24
VARROC ENGINEERING
Mar-24
SHIVAM AUTOTECH/
VARROC ENGINEERING
5-Yr Chart
Click to enlarge
High Rs50631 7.9%   
Low Rs21251 8.3%   
Sales per share (Unadj.) Rs38.4494.3 7.8%  
Earnings per share (Unadj.) Rs-4.136.2 -11.3%  
Cash flow per share (Unadj.) Rs-1.258.2 -2.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs4.598.0 4.6%  
Shares outstanding (eoy) m122.22152.79 80.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.9 103.0%   
Avg P/E ratio x-8.612.2 -70.6%  
P/CF ratio (eoy) x-30.37.6 -400.7%  
Price / Book Value ratio x7.84.5 172.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m4,31467,341 6.4%   
No. of employees `000NANA-   
Total wages/salary Rs m5748,092 7.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,69775,519 6.2%  
Other income Rs m39421 9.4%   
Total revenues Rs m4,73675,941 6.2%   
Gross profit Rs m4338,034 5.4%  
Depreciation Rs m3603,368 10.7%   
Interest Rs m5771,939 29.8%   
Profit before tax Rs m-4643,149 -14.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m38-2,381 -1.6%   
Profit after tax Rs m-5025,530 -9.1%  
Gross profit margin %9.210.6 86.7%  
Effective tax rate %-8.1-75.6 10.7%   
Net profit margin %-10.77.3 -145.9%  
BALANCE SHEET DATA
Current assets Rs m1,78216,951 10.5%   
Current liabilities Rs m3,18821,587 14.8%   
Net working cap to sales %-30.0-6.1 487.8%  
Current ratio x0.60.8 71.2%  
Inventory Days Days1832 55.5%  
Debtors Days Days66324 2,787.8%  
Net fixed assets Rs m3,55526,687 13.3%   
Share capital Rs m244153 160.0%   
"Free" reserves Rs m31114,818 2.1%   
Net worth Rs m55614,970 3.7%   
Long term debt Rs m1,7886,517 27.4%   
Total assets Rs m5,33643,637 12.2%  
Interest coverage x0.22.6 7.5%   
Debt to equity ratio x3.20.4 738.7%  
Sales to assets ratio x0.91.7 50.9%   
Return on assets %1.417.1 8.2%  
Return on equity %-90.336.9 -244.4%  
Return on capital %4.823.7 20.3%  
Exports to sales %5.62.9 190.3%   
Imports to sales %1.73.6 48.2%   
Exports (fob) Rs m2622,214 11.8%   
Imports (cif) Rs m812,706 3.0%   
Fx inflow Rs m2622,274 11.5%   
Fx outflow Rs m813,705 2.2%   
Net fx Rs m181-1,432 -12.6%   
CASH FLOW
From Operations Rs m3296,385 5.2%  
From Investments Rs m-43-1,665 2.6%  
From Financial Activity Rs m-860-6,641 12.9%  
Net Cashflow Rs m-573-1,919 29.9%  

Share Holding

Indian Promoters % 74.8 75.0 99.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 16.5 0.1%  
FIIs % 0.0 3.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.2 25.0 100.8%  
Shareholders   30,736 99,500 30.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHIVAM AUTOTECH With:   BOSCH    TALBROS AUTO    GNA AXLES    GABRIEL INDIA    FIEM INDUSTRIES    


More on SHIVAM AUTOTECH vs VARROC ENGINEERING

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHIVAM AUTOTECH vs VARROC ENGINEERING Share Price Performance

Period SHIVAM AUTOTECH VARROC ENGINEERING
1-Day -4.27% 0.40%
1-Month -9.18% -4.19%
1-Year 24.79% -7.29%
3-Year CAGR 16.61% 19.57%
5-Year CAGR 9.35% 2.69%

* Compound Annual Growth Rate

Here are more details on the SHIVAM AUTOTECH share price and the VARROC ENGINEERING share price.

Moving on to shareholding structures...

The promoters of SHIVAM AUTOTECH hold a 74.8% stake in the company. In case of VARROC ENGINEERING the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHIVAM AUTOTECH and the shareholding pattern of VARROC ENGINEERING.

Finally, a word on dividends...

In the most recent financial year, SHIVAM AUTOTECH paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

VARROC ENGINEERING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SHIVAM AUTOTECH, and the dividend history of VARROC ENGINEERING.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.