Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHALIMAR PAINTS vs KANSAI NEROLAC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHALIMAR PAINTS KANSAI NEROLAC SHALIMAR PAINTS/
KANSAI NEROLAC
 
P/E (TTM) x -10.2 34.5 - View Chart
P/BV x 2.2 3.8 58.5% View Chart
Dividend Yield % 0.0 1.4 -  

Financials

 SHALIMAR PAINTS   KANSAI NEROLAC
EQUITY SHARE DATA
    SHALIMAR PAINTS
Mar-24
KANSAI NEROLAC
Mar-24
SHALIMAR PAINTS/
KANSAI NEROLAC
5-Yr Chart
Click to enlarge
High Rs226355 63.6%   
Low Rs133248 53.6%   
Sales per share (Unadj.) Rs63.996.5 66.2%  
Earnings per share (Unadj.) Rs-8.814.5 -60.7%  
Cash flow per share (Unadj.) Rs-7.016.9 -41.7%  
Dividends per share (Unadj.) Rs03.75 0.0%  
Avg Dividend yield %01.2 0.0%  
Book value per share (Unadj.) Rs46.768.9 67.9%  
Shares outstanding (eoy) m83.71808.38 10.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.83.1 89.8%   
Avg P/E ratio x-20.320.7 -98.1%  
P/CF ratio (eoy) x-25.417.8 -142.6%  
Price / Book Value ratio x3.84.4 87.6%  
Dividend payout %025.8 -0.0%   
Avg Mkt Cap Rs m15,003243,551 6.2%   
No. of employees `000NANA-   
Total wages/salary Rs m7714,486 17.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,34978,014 6.9%  
Other income Rs m81919 8.8%   
Total revenues Rs m5,43078,933 6.9%   
Gross profit Rs m-54216,890 -3.2%  
Depreciation Rs m1481,905 7.8%   
Interest Rs m130292 44.4%   
Profit before tax Rs m-73915,612 -4.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m03,854 0.0%   
Profit after tax Rs m-73911,759 -6.3%  
Gross profit margin %-10.121.6 -46.8%  
Effective tax rate %024.7 -0.0%   
Net profit margin %-13.815.1 -91.6%  
BALANCE SHEET DATA
Current assets Rs m3,45047,490 7.3%   
Current liabilities Rs m2,44315,206 16.1%   
Net working cap to sales %18.841.4 45.5%  
Current ratio x1.43.1 45.2%  
Inventory Days Days1077 13.2%  
Debtors Days Days76 120.0%  
Net fixed assets Rs m3,24626,606 12.2%   
Share capital Rs m167808 20.7%   
"Free" reserves Rs m3,74554,859 6.8%   
Net worth Rs m3,91355,667 7.0%   
Long term debt Rs m204150 135.9%   
Total assets Rs m6,69674,097 9.0%  
Interest coverage x-4.754.4 -8.6%   
Debt to equity ratio x0.10 1,933.0%  
Sales to assets ratio x0.81.1 75.9%   
Return on assets %-9.116.3 -55.9%  
Return on equity %-18.921.1 -89.4%  
Return on capital %-14.828.5 -51.9%  
Exports to sales %1.30.1 1,145.3%   
Imports to sales %2.015.3 13.3%   
Exports (fob) Rs m6886 78.5%   
Imports (cif) Rs m10811,899 0.9%   
Fx inflow Rs m6886 78.5%   
Fx outflow Rs m10811,899 0.9%   
Net fx Rs m-41-11,813 0.3%   
CASH FLOW
From Operations Rs m1779,030 2.0%  
From Investments Rs m-514-5,898 8.7%  
From Financial Activity Rs m628-2,488 -25.2%  
Net Cashflow Rs m291644 45.2%  

Share Holding

Indian Promoters % 75.7 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.0 15.8 0.2%  
FIIs % 0.0 5.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 24.3 25.0 97.0%  
Shareholders   30,009 144,151 20.8%  
Pledged promoter(s) holding % 66.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHALIMAR PAINTS With:   ASIAN PAINTS    BERGER PAINTS    INDIGO PAINTS    AKZO NOBEL    


More on SHALIMAR PAINTS vs Kansai Nerolac

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHALIMAR PAINTS vs Kansai Nerolac Share Price Performance

Period SHALIMAR PAINTS Kansai Nerolac
1-Day 0.73% -0.55%
1-Month -17.11% -6.57%
1-Year -40.40% -18.60%
3-Year CAGR -2.35% -12.85%
5-Year CAGR 2.45% -6.54%

* Compound Annual Growth Rate

Here are more details on the SHALIMAR PAINTS share price and the Kansai Nerolac share price.

Moving on to shareholding structures...

The promoters of SHALIMAR PAINTS hold a 75.7% stake in the company. In case of Kansai Nerolac the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHALIMAR PAINTS and the shareholding pattern of Kansai Nerolac.

Finally, a word on dividends...

In the most recent financial year, SHALIMAR PAINTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Kansai Nerolac paid Rs 3.8, and its dividend payout ratio stood at 25.8%.

You may visit here to review the dividend history of SHALIMAR PAINTS, and the dividend history of Kansai Nerolac.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.