VEDANTA | HINDUSTAN COPPER | VEDANTA/ HINDUSTAN COPPER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.9 | 63.2 | 17.3% | View Chart |
P/BV | x | 5.7 | 11.1 | 51.0% | View Chart |
Dividend Yield | % | 6.7 | 0.3 | 1,903.7% |
VEDANTA HINDUSTAN COPPER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VEDANTA Mar-24 |
HINDUSTAN COPPER Mar-24 |
VEDANTA/ HINDUSTAN COPPER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 301 | 307 | 98.1% | |
Low | Rs | 208 | 97 | 214.4% | |
Sales per share (Unadj.) | Rs | 386.4 | 17.8 | 2,176.0% | |
Earnings per share (Unadj.) | Rs | 20.3 | 3.1 | 662.5% | |
Cash flow per share (Unadj.) | Rs | 49.1 | 4.9 | 1,008.7% | |
Dividends per share (Unadj.) | Rs | 29.50 | 0.92 | 3,206.5% | |
Avg Dividend yield | % | 11.6 | 0.5 | 2,543.9% | |
Book value per share (Unadj.) | Rs | 82.0 | 23.6 | 347.1% | |
Shares outstanding (eoy) | m | 3,720.00 | 967.02 | 384.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 11.4 | 5.8% | |
Avg P/E ratio | x | 12.6 | 66.0 | 19.0% | |
P/CF ratio (eoy) | x | 5.2 | 41.5 | 12.5% | |
Price / Book Value ratio | x | 3.1 | 8.5 | 36.3% | |
Dividend payout | % | 145.6 | 30.1 | 484.0% | |
Avg Mkt Cap | Rs m | 946,461 | 195,194 | 484.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 33,000 | 2,633 | 1,253.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,437,270 | 17,170 | 8,370.8% | |
Other income | Rs m | 25,500 | 547 | 4,658.9% | |
Total revenues | Rs m | 1,462,770 | 17,717 | 8,256.2% | |
Gross profit | Rs m | 380,010 | 5,475 | 6,941.2% | |
Depreciation | Rs m | 107,230 | 1,749 | 6,132.0% | |
Interest | Rs m | 94,650 | 166 | 57,049.0% | |
Profit before tax | Rs m | 203,630 | 4,107 | 4,957.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 128,260 | 1,150 | 11,151.3% | |
Profit after tax | Rs m | 75,370 | 2,957 | 2,548.6% | |
Gross profit margin | % | 26.4 | 31.9 | 82.9% | |
Effective tax rate | % | 63.0 | 28.0 | 224.9% | |
Net profit margin | % | 5.2 | 17.2 | 30.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 519,240 | 8,733 | 5,945.5% | |
Current liabilities | Rs m | 786,610 | 8,451 | 9,307.6% | |
Net working cap to sales | % | -18.6 | 1.6 | -1,132.6% | |
Current ratio | x | 0.7 | 1.0 | 63.9% | |
Inventory Days | Days | 64 | 37 | 172.5% | |
Debtors Days | Days | 1 | 291 | 0.3% | |
Net fixed assets | Rs m | 1,361,940 | 25,221 | 5,400.1% | |
Share capital | Rs m | 3,720 | 4,835 | 76.9% | |
"Free" reserves | Rs m | 301,370 | 18,016 | 1,672.8% | |
Net worth | Rs m | 305,090 | 22,851 | 1,335.1% | |
Long term debt | Rs m | 506,330 | 725 | 69,838.6% | |
Total assets | Rs m | 1,881,180 | 33,954 | 5,540.4% | |
Interest coverage | x | 3.2 | 25.8 | 12.2% | |
Debt to equity ratio | x | 1.7 | 0 | 5,230.9% | |
Sales to assets ratio | x | 0.8 | 0.5 | 151.1% | |
Return on assets | % | 9.0 | 9.2 | 98.3% | |
Return on equity | % | 24.7 | 12.9 | 190.9% | |
Return on capital | % | 36.8 | 18.1 | 202.8% | |
Exports to sales | % | 22.7 | 18.0 | 126.4% | |
Imports to sales | % | 15.0 | 0 | 44,721.9% | |
Exports (fob) | Rs m | 326,570 | 3,087 | 10,580.5% | |
Imports (cif) | Rs m | 214,920 | 6 | 3,744,250.9% | |
Fx inflow | Rs m | 326,570 | 3,087 | 10,580.5% | |
Fx outflow | Rs m | 257,930 | 32 | 804,522.8% | |
Net fx | Rs m | 68,640 | 3,054 | 2,247.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 356,540 | 2,921 | 12,207.8% | |
From Investments | Rs m | -136,860 | -4,757 | 2,876.8% | |
From Financial Activity | Rs m | -260,920 | -386 | 67,518.9% | |
Net Cashflow | Rs m | -41,140 | -2,223 | 1,850.5% |
Indian Promoters | % | 0.0 | 66.1 | - | |
Foreign collaborators | % | 56.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 27.8 | 12.5 | 221.7% | |
FIIs | % | 11.5 | 3.3 | 347.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.6 | 33.9 | 128.8% | |
Shareholders | 1,866,939 | 607,887 | 307.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VEDANTA With: HINDUSTAN ZINC HINDALCO GRAVITA INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Vedanta | HINDUSTAN COPPER |
---|---|---|
1-Day | -0.87% | -0.57% |
1-Month | -6.64% | -16.88% |
1-Year | 85.07% | 67.66% |
3-Year CAGR | 10.50% | 31.57% |
5-Year CAGR | 25.63% | 46.35% |
* Compound Annual Growth Rate
Here are more details on the Vedanta share price and the HINDUSTAN COPPER share price.
Moving on to shareholding structures...
The promoters of Vedanta hold a 56.4% stake in the company. In case of HINDUSTAN COPPER the stake stands at 66.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vedanta and the shareholding pattern of HINDUSTAN COPPER.
Finally, a word on dividends...
In the most recent financial year, Vedanta paid a dividend of Rs 29.5 per share. This amounted to a Dividend Payout ratio of 145.6%.
HINDUSTAN COPPER paid Rs 0.9, and its dividend payout ratio stood at 30.1%.
You may visit here to review the dividend history of Vedanta, and the dividend history of HINDUSTAN COPPER.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.