Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs ARCOTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA ARCOTECH VEDANTA/
ARCOTECH
 
P/E (TTM) x 11.0 -0.2 - View Chart
P/BV x 5.7 - - View Chart
Dividend Yield % 6.6 0.0 -  

Financials

 VEDANTA   ARCOTECH
EQUITY SHARE DATA
    VEDANTA
Mar-24
ARCOTECH
Mar-24
VEDANTA/
ARCOTECH
5-Yr Chart
Click to enlarge
High Rs301NA-   
Low Rs208NA-   
Sales per share (Unadj.) Rs386.40-  
Earnings per share (Unadj.) Rs20.3-13.7 -148.2%  
Cash flow per share (Unadj.) Rs49.1-12.7 -387.4%  
Dividends per share (Unadj.) Rs29.500-  
Avg Dividend yield %11.60- 
Book value per share (Unadj.) Rs82.0-19.3 -424.2%  
Shares outstanding (eoy) m3,720.00105.00 3,542.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70-  
Avg P/E ratio x12.60-  
P/CF ratio (eoy) x5.20-  
Price / Book Value ratio x3.10-  
Dividend payout %145.60-   
Avg Mkt Cap Rs m946,4610-   
No. of employees `000NANA-   
Total wages/salary Rs m33,0004 880,000.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,437,2700-  
Other income Rs m25,5000 85,000,000.0%   
Total revenues Rs m1,462,7700 4,875,900,000.0%   
Gross profit Rs m380,010-1,336 -28,449.8%  
Depreciation Rs m107,230105 101,726.6%   
Interest Rs m94,650246 38,478.7%   
Profit before tax Rs m203,630-1,687 -12,070.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m128,260-251 -51,069.1%   
Profit after tax Rs m75,370-1,436 -5,248.9%  
Gross profit margin %26.40- 
Effective tax rate %63.014.9 423.1%   
Net profit margin %5.20- 
BALANCE SHEET DATA
Current assets Rs m519,2401,047 49,602.6%   
Current liabilities Rs m786,6106,028 13,048.8%   
Net working cap to sales %-18.60- 
Current ratio x0.70.2 380.1%  
Inventory Days Days640- 
Debtors Days Days10- 
Net fixed assets Rs m1,361,9401,378 98,833.8%   
Share capital Rs m3,720541 687.3%   
"Free" reserves Rs m301,370-2,571 -11,721.0%   
Net worth Rs m305,090-2,030 -15,029.6%   
Long term debt Rs m506,33038 1,328,601.4%   
Total assets Rs m1,881,1802,425 77,580.5%  
Interest coverage x3.2-5.9 -53.8%   
Debt to equity ratio x1.70 -8,839.9%  
Sales to assets ratio x0.80-   
Return on assets %9.0-49.1 -18.4%  
Return on equity %24.770.7 34.9%  
Return on capital %36.872.4 50.8%  
Exports to sales %22.70-  
Imports to sales %15.00-  
Exports (fob) Rs m326,570NA-   
Imports (cif) Rs m214,920NA-   
Fx inflow Rs m326,5700-   
Fx outflow Rs m257,9300-   
Net fx Rs m68,6400-   
CASH FLOW
From Operations Rs m356,540-24 -1,515,257.1%  
From Investments Rs m-136,860-1 25,822,641.5%  
From Financial Activity Rs m-260,92024 -1,084,455.5%  
Net Cashflow Rs m-41,1400-  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 56.4 0.0 -  
Indian inst/Mut Fund % 27.8 0.2 15,444.4%  
FIIs % 11.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.6 60.0 72.7%  
Shareholders   1,866,939 28,991 6,439.7%  
Pledged promoter(s) holding % 0.0 45.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   HINDALCO    HINDUSTAN ZINC    GRAVITA INDIA    HINDUSTAN COPPER    


More on Vedanta vs ARCOTECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vedanta vs ARCOTECH Share Price Performance

Period Vedanta ARCOTECH
1-Day 0.56% 4.93%
1-Month -3.47% 20.62%
1-Year 88.26% -15.83%
3-Year CAGR 10.65% -45.66%
5-Year CAGR 25.64% -50.34%

* Compound Annual Growth Rate

Here are more details on the Vedanta share price and the ARCOTECH share price.

Moving on to shareholding structures...

The promoters of Vedanta hold a 56.4% stake in the company. In case of ARCOTECH the stake stands at 40.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vedanta and the shareholding pattern of ARCOTECH.

Finally, a word on dividends...

In the most recent financial year, Vedanta paid a dividend of Rs 29.5 per share. This amounted to a Dividend Payout ratio of 145.6%.

ARCOTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Vedanta, and the dividend history of ARCOTECH.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.