TVS HOLDINGS | GNA AXLES | TVS HOLDINGS/ GNA AXLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.0 | 17.8 | 62.0% | View Chart |
P/BV | x | 8.3 | 2.1 | 391.2% | View Chart |
Dividend Yield | % | 0.8 | 0.5 | 159.8% |
TVS HOLDINGS GNA AXLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TVS HOLDINGS Mar-24 |
GNA AXLES Mar-24 |
TVS HOLDINGS/ GNA AXLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9,685 | 582 | 1,663.9% | |
Low | Rs | 3,731 | 366 | 1,020.7% | |
Sales per share (Unadj.) | Rs | 19,895.0 | 350.9 | 5,670.3% | |
Earnings per share (Unadj.) | Rs | 881.1 | 23.3 | 3,783.7% | |
Cash flow per share (Unadj.) | Rs | 1,390.2 | 35.7 | 3,893.1% | |
Dividends per share (Unadj.) | Rs | 94.00 | 2.00 | 4,700.0% | |
Avg Dividend yield | % | 1.4 | 0.4 | 332.0% | |
Book value per share (Unadj.) | Rs | 1,403.9 | 186.7 | 752.0% | |
Shares outstanding (eoy) | m | 20.23 | 42.93 | 47.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.4 | 25.0% | |
Avg P/E ratio | x | 7.6 | 20.3 | 37.4% | |
P/CF ratio (eoy) | x | 4.8 | 13.3 | 36.4% | |
Price / Book Value ratio | x | 4.8 | 2.5 | 188.3% | |
Dividend payout | % | 10.7 | 8.6 | 124.2% | |
Avg Mkt Cap | Rs m | 135,717 | 20,340 | 667.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 35,387 | 603 | 5,866.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 402,476 | 15,063 | 2,672.0% | |
Other income | Rs m | 350 | 24 | 1,453.8% | |
Total revenues | Rs m | 402,825 | 15,087 | 2,670.1% | |
Gross profit | Rs m | 58,252 | 1,973 | 2,952.9% | |
Depreciation | Rs m | 10,300 | 533 | 1,931.1% | |
Interest | Rs m | 20,438 | 115 | 17,696.3% | |
Profit before tax | Rs m | 27,864 | 1,348 | 2,067.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10,040 | 348 | 2,883.3% | |
Profit after tax | Rs m | 17,824 | 1,000 | 1,783.0% | |
Gross profit margin | % | 14.5 | 13.1 | 110.5% | |
Effective tax rate | % | 36.0 | 25.8 | 139.5% | |
Net profit margin | % | 4.4 | 6.6 | 66.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 363,621 | 8,374 | 4,342.2% | |
Current liabilities | Rs m | 161,035 | 3,879 | 4,151.3% | |
Net working cap to sales | % | 50.3 | 29.8 | 168.7% | |
Current ratio | x | 2.3 | 2.2 | 104.6% | |
Inventory Days | Days | 13 | 6 | 215.3% | |
Debtors Days | Days | 2 | 1,384 | 0.1% | |
Net fixed assets | Rs m | 79,297 | 3,780 | 2,097.7% | |
Share capital | Rs m | 101 | 429 | 23.6% | |
"Free" reserves | Rs m | 28,300 | 7,585 | 373.1% | |
Net worth | Rs m | 28,401 | 8,015 | 354.4% | |
Long term debt | Rs m | 210,636 | 291 | 72,333.6% | |
Total assets | Rs m | 442,917 | 12,154 | 3,644.1% | |
Interest coverage | x | 2.4 | 12.7 | 18.7% | |
Debt to equity ratio | x | 7.4 | 0 | 20,412.8% | |
Sales to assets ratio | x | 0.9 | 1.2 | 73.3% | |
Return on assets | % | 8.6 | 9.2 | 94.2% | |
Return on equity | % | 62.8 | 12.5 | 503.2% | |
Return on capital | % | 20.2 | 17.6 | 114.7% | |
Exports to sales | % | 0.9 | 46.7 | 1.9% | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | 3,581 | 7,039 | 50.9% | |
Imports (cif) | Rs m | 562 | NA | - | |
Fx inflow | Rs m | 3,581 | 7,762 | 46.1% | |
Fx outflow | Rs m | 562 | 604 | 93.0% | |
Net fx | Rs m | 3,019 | 7,158 | 42.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -8,666 | 984 | -880.6% | |
From Investments | Rs m | 15,327 | -856 | -1,790.5% | |
From Financial Activity | Rs m | 2,753 | -129 | -2,136.4% | |
Net Cashflow | Rs m | 9,414 | -1 | -1,176,737.5% |
Indian Promoters | % | 74.5 | 67.8 | 109.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.9 | 12.4 | 104.4% | |
FIIs | % | 2.6 | 0.6 | 429.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.6 | 32.2 | 79.4% | |
Shareholders | 29,973 | 48,620 | 61.6% | ||
Pledged promoter(s) holding | % | 6.2 | 0.0 | - |
Compare TVS HOLDINGS With: BOSCH TALBROS AUTO GABRIEL INDIA FIEM INDUSTRIES CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Sundaram Clayton | GNA AXLES |
---|---|---|
1-Day | 2.12% | 1.03% |
1-Month | -17.11% | -6.34% |
1-Year | 109.40% | -5.31% |
3-Year CAGR | 34.92% | 3.82% |
5-Year CAGR | 39.39% | 23.76% |
* Compound Annual Growth Rate
Here are more details on the Sundaram Clayton share price and the GNA AXLES share price.
Moving on to shareholding structures...
The promoters of Sundaram Clayton hold a 74.5% stake in the company. In case of GNA AXLES the stake stands at 67.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sundaram Clayton and the shareholding pattern of GNA AXLES.
Finally, a word on dividends...
In the most recent financial year, Sundaram Clayton paid a dividend of Rs 94.0 per share. This amounted to a Dividend Payout ratio of 10.7%.
GNA AXLES paid Rs 2.0, and its dividend payout ratio stood at 8.6%.
You may visit here to review the dividend history of Sundaram Clayton, and the dividend history of GNA AXLES.
For a sector overview, read our auto ancillaries sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.