REFEX RENEWABLES | L&T | REFEX RENEWABLES/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -10.4 | 29.8 | - | View Chart |
P/BV | x | 34.3 | 5.6 | 611.4% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
REFEX RENEWABLES L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
REFEX RENEWABLES Mar-24 |
L&T Mar-24 |
REFEX RENEWABLES/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 645 | 3,812 | 16.9% | |
Low | Rs | 318 | 2,156 | 14.7% | |
Sales per share (Unadj.) | Rs | 169.5 | 1,608.5 | 10.5% | |
Earnings per share (Unadj.) | Rs | -76.7 | 113.3 | -67.7% | |
Cash flow per share (Unadj.) | Rs | -37.4 | 140.0 | -26.7% | |
Dividends per share (Unadj.) | Rs | 0 | 34.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 28.6 | 624.2 | 4.6% | |
Shares outstanding (eoy) | m | 4.49 | 1,374.67 | 0.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 1.9 | 153.1% | |
Avg P/E ratio | x | -6.3 | 26.3 | -23.8% | |
P/CF ratio (eoy) | x | -12.9 | 21.3 | -60.5% | |
Price / Book Value ratio | x | 16.8 | 4.8 | 351.9% | |
Dividend payout | % | 0 | 30.0 | -0.0% | |
Avg Mkt Cap | Rs m | 2,162 | 4,101,702 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 112 | 411,710 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 761 | 2,211,129 | 0.0% | |
Other income | Rs m | 68 | 59,040 | 0.1% | |
Total revenues | Rs m | 829 | 2,270,169 | 0.0% | |
Gross profit | Rs m | 443 | 281,174 | 0.2% | |
Depreciation | Rs m | 176 | 36,823 | 0.5% | |
Interest | Rs m | 417 | 98,219 | 0.4% | |
Profit before tax | Rs m | -83 | 205,171 | -0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 261 | 49,474 | 0.5% | |
Profit after tax | Rs m | -344 | 155,697 | -0.2% | |
Gross profit margin | % | 58.2 | 12.7 | 457.5% | |
Effective tax rate | % | -313.6 | 24.1 | -1,300.5% | |
Net profit margin | % | -45.2 | 7.0 | -642.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 337 | 2,170,745 | 0.0% | |
Current liabilities | Rs m | 755 | 1,766,007 | 0.0% | |
Net working cap to sales | % | -54.9 | 18.3 | -300.0% | |
Current ratio | x | 0.4 | 1.2 | 36.3% | |
Inventory Days | Days | 85 | 176 | 48.4% | |
Debtors Days | Days | 32,983 | 8 | 409,684.7% | |
Net fixed assets | Rs m | 4,753 | 1,176,837 | 0.4% | |
Share capital | Rs m | 45 | 2,749 | 1.6% | |
"Free" reserves | Rs m | 84 | 855,338 | 0.0% | |
Net worth | Rs m | 129 | 858,087 | 0.0% | |
Long term debt | Rs m | 3,883 | 565,070 | 0.7% | |
Total assets | Rs m | 5,090 | 3,357,635 | 0.2% | |
Interest coverage | x | 0.8 | 3.1 | 25.9% | |
Debt to equity ratio | x | 30.2 | 0.7 | 4,588.2% | |
Sales to assets ratio | x | 0.1 | 0.7 | 22.7% | |
Return on assets | % | 1.4 | 7.6 | 19.0% | |
Return on equity | % | -267.8 | 18.1 | -1,475.8% | |
Return on capital | % | 8.3 | 21.3 | 39.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 0 | 184,485 | 0.0% | |
Net fx | Rs m | 0 | 1,747 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,205 | 182,663 | 0.7% | |
From Investments | Rs m | -145 | 21,630 | -0.7% | |
From Financial Activity | Rs m | -1,066 | -254,134 | 0.4% | |
Net Cashflow | Rs m | -6 | -49,682 | 0.0% |
Indian Promoters | % | 75.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 62.4 | - | |
FIIs | % | 0.0 | 21.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 100.0 | 25.0% | |
Shareholders | 2,486 | 1,689,155 | 0.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare REFEX RENEWABLES With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SCANET AQUA | L&T |
---|---|---|
1-Day | -2.00% | -1.01% |
1-Month | 16.16% | -2.25% |
1-Year | 169.63% | 13.52% |
3-Year CAGR | 150.53% | 23.43% |
5-Year CAGR | 168.37% | 20.75% |
* Compound Annual Growth Rate
Here are more details on the SCANET AQUA share price and the L&T share price.
Moving on to shareholding structures...
The promoters of SCANET AQUA hold a 75.0% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SCANET AQUA and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, SCANET AQUA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of SCANET AQUA, and the dividend history of L&T.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.