Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SABERO ORGANICS vs RALLIS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SABERO ORGANICS RALLIS SABERO ORGANICS/
RALLIS
 
P/E (TTM) x 21.2 40.4 52.6% View Chart
P/BV x 5.7 3.3 174.4% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 SABERO ORGANICS   RALLIS
EQUITY SHARE DATA
    SABERO ORGANICS
Mar-14
RALLIS
Mar-24
SABERO ORGANICS/
RALLIS
5-Yr Chart
Click to enlarge
High Rs157294 53.5%   
Low Rs72187 38.4%   
Sales per share (Unadj.) Rs203.7136.2 149.6%  
Earnings per share (Unadj.) Rs9.57.6 125.6%  
Cash flow per share (Unadj.) Rs13.513.5 100.6%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs30.594.1 32.4%  
Shares outstanding (eoy) m33.85194.47 17.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.61.8 31.8%   
Avg P/E ratio x12.031.6 37.9%  
P/CF ratio (eoy) x8.517.8 47.4%  
Price / Book Value ratio x3.82.6 146.8%  
Dividend payout %032.9 0.0%   
Avg Mkt Cap Rs m3,87546,746 8.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2412,616 9.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,89626,484 26.0%  
Other income Rs m12156 7.6%   
Total revenues Rs m6,90826,640 25.9%   
Gross profit Rs m7713,131 24.6%  
Depreciation Rs m1351,141 11.9%   
Interest Rs m304190 160.0%   
Profit before tax Rs m3431,957 17.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m20478 4.2%   
Profit after tax Rs m3231,479 21.9%  
Gross profit margin %11.211.8 94.5%  
Effective tax rate %5.924.4 24.0%   
Net profit margin %4.75.6 83.9%  
BALANCE SHEET DATA
Current assets Rs m3,50120,929 16.7%   
Current liabilities Rs m4,41713,335 33.1%   
Net working cap to sales %-13.328.7 -46.3%  
Current ratio x0.81.6 50.5%  
Inventory Days Days11129 8.2%  
Debtors Days Days1,0658 13,337.0%  
Net fixed assets Rs m2,34217,566 13.3%   
Share capital Rs m339195 174.0%   
"Free" reserves Rs m69518,100 3.8%   
Net worth Rs m1,03318,295 5.6%   
Long term debt Rs m36811 3,407.8%   
Total assets Rs m5,84338,521 15.2%  
Interest coverage x2.111.3 18.8%   
Debt to equity ratio x0.40 60,336.4%  
Sales to assets ratio x1.20.7 171.7%   
Return on assets %10.74.3 247.8%  
Return on equity %31.38.1 387.0%  
Return on capital %46.211.7 393.9%  
Exports to sales %61.123.0 265.4%   
Imports to sales %20.816.3 127.7%   
Exports (fob) Rs m4,2176,102 69.1%   
Imports (cif) Rs m1,4334,312 33.2%   
Fx inflow Rs m4,2176,102 69.1%   
Fx outflow Rs m1,5494,312 35.9%   
Net fx Rs m2,6681,790 149.1%   
CASH FLOW
From Operations Rs m802,691 3.0%  
From Investments Rs m-189-1,023 18.4%  
From Financial Activity Rs m110-1,843 -6.0%  
Net Cashflow Rs m2-175 -1.0%  

Share Holding

Indian Promoters % 74.9 55.1 136.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 24.8 0.1%  
FIIs % 0.0 10.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 44.9 55.8%  
Shareholders   12,019 133,519 9.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SABERO ORGANICS With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    BEST AGROLIFE    DHANUKA AGRITECH    


More on SABERO ORG. vs Rallis

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SABERO ORG. vs Rallis Share Price Performance

Period SABERO ORG. Rallis
1-Day -1.55% 1.79%
1-Month -4.40% -10.00%
1-Year 23.19% 43.29%
3-Year CAGR 12.25% 5.97%
5-Year CAGR 7.18% 11.56%

* Compound Annual Growth Rate

Here are more details on the SABERO ORG. share price and the Rallis share price.

Moving on to shareholding structures...

The promoters of SABERO ORG. hold a 74.9% stake in the company. In case of Rallis the stake stands at 55.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SABERO ORG. and the shareholding pattern of Rallis.

Finally, a word on dividends...

In the most recent financial year, SABERO ORG. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Rallis paid Rs 2.5, and its dividend payout ratio stood at 32.9%.

You may visit here to review the dividend history of SABERO ORG., and the dividend history of Rallis.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.