Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SABERO ORGANICS vs HERANBA INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SABERO ORGANICS HERANBA INDUSTRIES SABERO ORGANICS/
HERANBA INDUSTRIES
 
P/E (TTM) x 21.2 27.6 76.7% View Chart
P/BV x 5.7 2.2 259.2% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 SABERO ORGANICS   HERANBA INDUSTRIES
EQUITY SHARE DATA
    SABERO ORGANICS
Mar-14
HERANBA INDUSTRIES
Mar-24
SABERO ORGANICS/
HERANBA INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs157425 37.0%   
Low Rs72282 25.4%   
Sales per share (Unadj.) Rs203.7314.2 64.8%  
Earnings per share (Unadj.) Rs9.58.6 110.7%  
Cash flow per share (Unadj.) Rs13.515.1 89.4%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs30.5210.7 14.5%  
Shares outstanding (eoy) m33.8540.01 84.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.61.1 49.9%   
Avg P/E ratio x12.041.0 29.2%  
P/CF ratio (eoy) x8.523.3 36.2%  
Price / Book Value ratio x3.81.7 223.5%  
Dividend payout %014.5 0.0%   
Avg Mkt Cap Rs m3,87514,148 27.4%   
No. of employees `000NANA-   
Total wages/salary Rs m241854 28.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,89612,571 54.9%  
Other income Rs m12138 8.6%   
Total revenues Rs m6,90812,709 54.4%   
Gross profit Rs m771769 100.3%  
Depreciation Rs m135261 51.8%   
Interest Rs m304124 246.1%   
Profit before tax Rs m343522 65.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m20177 11.3%   
Profit after tax Rs m323345 93.7%  
Gross profit margin %11.26.1 182.8%  
Effective tax rate %5.934.0 17.3%   
Net profit margin %4.72.7 170.8%  
BALANCE SHEET DATA
Current assets Rs m3,5018,405 41.7%   
Current liabilities Rs m4,4175,910 74.7%   
Net working cap to sales %-13.319.8 -66.9%  
Current ratio x0.81.4 55.7%  
Inventory Days Days1111 95.6%  
Debtors Days Days1,06514 7,852.5%  
Net fixed assets Rs m2,3426,205 37.7%   
Share capital Rs m339400 84.6%   
"Free" reserves Rs m6958,031 8.7%   
Net worth Rs m1,0338,431 12.3%   
Long term debt Rs m368179 205.5%   
Total assets Rs m5,84314,610 40.0%  
Interest coverage x2.15.2 40.7%   
Debt to equity ratio x0.40 1,676.6%  
Sales to assets ratio x1.20.9 137.2%   
Return on assets %10.73.2 334.7%  
Return on equity %31.34.1 764.3%  
Return on capital %46.27.5 615.6%  
Exports to sales %61.133.7 181.5%   
Imports to sales %20.80-   
Exports (fob) Rs m4,2174,235 99.6%   
Imports (cif) Rs m1,433NA-   
Fx inflow Rs m4,2174,235 99.6%   
Fx outflow Rs m1,549583 265.7%   
Net fx Rs m2,6683,652 73.0%   
CASH FLOW
From Operations Rs m801,072 7.5%  
From Investments Rs m-189-2,409 7.8%  
From Financial Activity Rs m110620 17.7%  
Net Cashflow Rs m2-716 -0.2%  

Share Holding

Indian Promoters % 74.9 74.9 100.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.4 5.0%  
FIIs % 0.0 0.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 25.1 100.0%  
Shareholders   12,019 76,492 15.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SABERO ORGANICS With:   UPL     INDIA PESTICIDES    RALLIS    BEST AGROLIFE    DHANUKA AGRITECH    


More on SABERO ORG. vs HERANBA INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SABERO ORG. vs HERANBA INDUSTRIES Share Price Performance

Period SABERO ORG. HERANBA INDUSTRIES
1-Day -1.55% 0.57%
1-Month -4.40% -2.31%
1-Year 23.19% 33.63%
3-Year CAGR 12.25% -10.64%
5-Year CAGR 7.18% -10.51%

* Compound Annual Growth Rate

Here are more details on the SABERO ORG. share price and the HERANBA INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of SABERO ORG. hold a 74.9% stake in the company. In case of HERANBA INDUSTRIES the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SABERO ORG. and the shareholding pattern of HERANBA INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, SABERO ORG. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

HERANBA INDUSTRIES paid Rs 1.3, and its dividend payout ratio stood at 14.5%.

You may visit here to review the dividend history of SABERO ORG., and the dividend history of HERANBA INDUSTRIES.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.