Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SABERO ORGANICS vs EXCEL INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SABERO ORGANICS EXCEL INDUSTRIES SABERO ORGANICS/
EXCEL INDUSTRIES
 
P/E (TTM) x 21.2 25.2 84.0% View Chart
P/BV x 5.7 1.4 420.3% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 SABERO ORGANICS   EXCEL INDUSTRIES
EQUITY SHARE DATA
    SABERO ORGANICS
Mar-14
EXCEL INDUSTRIES
Mar-24
SABERO ORGANICS/
EXCEL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1571,017 15.5%   
Low Rs72699 10.2%   
Sales per share (Unadj.) Rs203.7657.2 31.0%  
Earnings per share (Unadj.) Rs9.513.5 70.6%  
Cash flow per share (Unadj.) Rs13.538.5 35.2%  
Dividends per share (Unadj.) Rs05.50 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs30.51,135.3 2.7%  
Shares outstanding (eoy) m33.8512.57 269.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.61.3 43.0%   
Avg P/E ratio x12.063.4 18.9%  
P/CF ratio (eoy) x8.522.3 37.9%  
Price / Book Value ratio x3.80.8 496.1%  
Dividend payout %040.6 0.0%   
Avg Mkt Cap Rs m3,87510,788 35.9%   
No. of employees `000NANA-   
Total wages/salary Rs m2411,053 22.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,8968,261 83.5%  
Other income Rs m12340 3.5%   
Total revenues Rs m6,9088,602 80.3%   
Gross profit Rs m771231 334.2%  
Depreciation Rs m135314 43.1%   
Interest Rs m30430 1,011.9%   
Profit before tax Rs m343227 151.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2056 35.7%   
Profit after tax Rs m323170 190.0%  
Gross profit margin %11.22.8 400.4%  
Effective tax rate %5.924.9 23.5%   
Net profit margin %4.72.1 227.6%  
BALANCE SHEET DATA
Current assets Rs m3,5015,197 67.4%   
Current liabilities Rs m4,4172,031 217.4%   
Net working cap to sales %-13.338.3 -34.7%  
Current ratio x0.82.6 31.0%  
Inventory Days Days11444 2.4%  
Debtors Days Days1,065816 130.4%  
Net fixed assets Rs m2,34212,757 18.4%   
Share capital Rs m33963 538.6%   
"Free" reserves Rs m69514,208 4.9%   
Net worth Rs m1,03314,271 7.2%   
Long term debt Rs m3680-   
Total assets Rs m5,84317,955 32.5%  
Interest coverage x2.18.5 24.9%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.20.5 256.5%   
Return on assets %10.71.1 962.8%  
Return on equity %31.31.2 2,624.0%  
Return on capital %46.21.8 2,569.1%  
Exports to sales %61.115.7 388.9%   
Imports to sales %20.817.7 117.6%   
Exports (fob) Rs m4,2171,299 324.6%   
Imports (cif) Rs m1,4331,460 98.2%   
Fx inflow Rs m4,2171,299 324.6%   
Fx outflow Rs m1,5491,460 106.1%   
Net fx Rs m2,668-161 -1,653.8%   
CASH FLOW
From Operations Rs m80724 11.1%  
From Investments Rs m-189-512 36.8%  
From Financial Activity Rs m110-169 -65.0%  
Net Cashflow Rs m242 4.2%  

Share Holding

Indian Promoters % 74.9 51.7 144.9%  
Foreign collaborators % 0.0 0.8 -  
Indian inst/Mut Fund % 0.0 8.5 0.2%  
FIIs % 0.0 1.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 47.4 52.8%  
Shareholders   12,019 22,979 52.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SABERO ORGANICS With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on SABERO ORG. vs EXCEL IND.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SABERO ORG. vs EXCEL IND. Share Price Performance

Period SABERO ORG. EXCEL IND.
1-Day -1.55% -1.59%
1-Month -4.40% 3.38%
1-Year 23.19% 85.94%
3-Year CAGR 12.25% 21.34%
5-Year CAGR 7.18% 12.83%

* Compound Annual Growth Rate

Here are more details on the SABERO ORG. share price and the EXCEL IND. share price.

Moving on to shareholding structures...

The promoters of SABERO ORG. hold a 74.9% stake in the company. In case of EXCEL IND. the stake stands at 52.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SABERO ORG. and the shareholding pattern of EXCEL IND..

Finally, a word on dividends...

In the most recent financial year, SABERO ORG. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

EXCEL IND. paid Rs 5.5, and its dividend payout ratio stood at 40.6%.

You may visit here to review the dividend history of SABERO ORG., and the dividend history of EXCEL IND..



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.