Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs MRS BECTORS FOOD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER MRS BECTORS FOOD GSK CONSUMER/
MRS BECTORS FOOD
 
P/E (TTM) x 39.1 73.3 53.4% View Chart
P/BV x 11.0 15.8 70.0% View Chart
Dividend Yield % 1.0 0.2 511.3%  

Financials

 GSK CONSUMER   MRS BECTORS FOOD
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
MRS BECTORS FOOD
Mar-24
GSK CONSUMER/
MRS BECTORS FOOD
5-Yr Chart
Click to enlarge
High Rs7,9351,373 577.9%   
Low Rs5,725537 1,066.4%   
Sales per share (Unadj.) Rs1,136.9276.3 411.5%  
Earnings per share (Unadj.) Rs233.723.9 978.5%  
Cash flow per share (Unadj.) Rs248.134.3 722.7%  
Dividends per share (Unadj.) Rs105.003.25 3,230.8%  
Avg Dividend yield %1.50.3 451.7%  
Book value per share (Unadj.) Rs973.5112.7 863.6%  
Shares outstanding (eoy) m42.0658.78 71.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.03.5 173.8%   
Avg P/E ratio x29.240.0 73.1%  
P/CF ratio (eoy) x27.527.8 99.0%  
Price / Book Value ratio x7.08.5 82.8%  
Dividend payout %44.913.6 330.1%   
Avg Mkt Cap Rs m287,23656,128 511.8%   
No. of employees `000NANA-   
Total wages/salary Rs m6,4462,182 295.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m47,82016,239 294.5%  
Other income Rs m4,326190 2,275.8%   
Total revenues Rs m52,14616,430 317.4%   
Gross profit Rs m11,4102,429 469.8%  
Depreciation Rs m605614 98.5%   
Interest Rs m8122 6.4%   
Profit before tax Rs m15,1231,883 803.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,295479 1,104.9%   
Profit after tax Rs m9,8281,404 700.2%  
Gross profit margin %23.915.0 159.5%  
Effective tax rate %35.025.5 137.6%   
Net profit margin %20.68.6 237.8%  
BALANCE SHEET DATA
Current assets Rs m58,0414,093 1,418.2%   
Current liabilities Rs m23,5072,448 960.4%   
Net working cap to sales %72.210.1 712.9%  
Current ratio x2.51.7 147.7%  
Inventory Days Days22816 1,397.6%  
Debtors Days Days29430 983.9%  
Net fixed assets Rs m34,6726,910 501.8%   
Share capital Rs m421588 71.6%   
"Free" reserves Rs m40,5276,039 671.1%   
Net worth Rs m40,9476,626 617.9%   
Long term debt Rs m01,490 0.0%   
Total assets Rs m92,71311,003 842.6%  
Interest coverage x1,942.316.4 11,812.4%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.51.5 34.9%   
Return on assets %10.613.9 76.5%  
Return on equity %24.021.2 113.3%  
Return on capital %37.024.7 149.6%  
Exports to sales %6.629.8 22.3%   
Imports to sales %3.70-   
Exports (fob) Rs m3,1714,837 65.6%   
Imports (cif) Rs m1,770NA-   
Fx inflow Rs m3,1714,837 65.6%   
Fx outflow Rs m1,770440 401.9%   
Net fx Rs m1,4014,397 31.9%   
CASH FLOW
From Operations Rs m6,7111,534 437.4%  
From Investments Rs m-3,351-2,235 149.9%  
From Financial Activity Rs m-3,768688 -548.0%  
Net Cashflow Rs m-408-14 3,014.4%  

Share Holding

Indian Promoters % 0.0 49.0 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 11.1 34.0 32.7%  
FIIs % 4.6 13.1 34.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.5 51.0 54.0%  
Shareholders   53,936 93,130 57.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on GSK Consumer vs MRS BECTORS FOOD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GSK Consumer vs MRS BECTORS FOOD Share Price Performance

Period GSK Consumer MRS BECTORS FOOD
1-Day 5.09% 4.10%
1-Month 27.93% -0.25%
1-Year 48.59% 39.53%
3-Year CAGR 27.44% 62.94%
5-Year CAGR 11.16% 23.37%

* Compound Annual Growth Rate

Here are more details on the GSK Consumer share price and the MRS BECTORS FOOD share price.

Moving on to shareholding structures...

The promoters of GSK Consumer hold a 72.5% stake in the company. In case of MRS BECTORS FOOD the stake stands at 49.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GSK Consumer and the shareholding pattern of MRS BECTORS FOOD.

Finally, a word on dividends...

In the most recent financial year, GSK Consumer paid a dividend of Rs 105.0 per share. This amounted to a Dividend Payout ratio of 44.9%.

MRS BECTORS FOOD paid Rs 3.3, and its dividend payout ratio stood at 13.6%.

You may visit here to review the dividend history of GSK Consumer, and the dividend history of MRS BECTORS FOOD.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.