Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SARVESHWAR FOODS vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SARVESHWAR FOODS MARICO SARVESHWAR FOODS/
MARICO
 
P/E (TTM) x 41.9 48.1 87.2% View Chart
P/BV x 3.4 20.6 16.7% View Chart
Dividend Yield % 0.0 1.6 -  

Financials

 SARVESHWAR FOODS   MARICO
EQUITY SHARE DATA
    SARVESHWAR FOODS
Mar-24
MARICO
Mar-24
SARVESHWAR FOODS/
MARICO
5-Yr Chart
Click to enlarge
High Rs16595 2.6%   
Low Rs2463 0.5%   
Sales per share (Unadj.) Rs8.974.6 11.9%  
Earnings per share (Unadj.) Rs2.811.6 24.3%  
Cash flow per share (Unadj.) Rs2.812.8 22.1%  
Dividends per share (Unadj.) Rs09.50 0.0%  
Avg Dividend yield %01.8 0.0%  
Book value per share (Unadj.) Rs2.629.1 8.9%  
Shares outstanding (eoy) m978.821,294.10 75.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.07.1 14.2%   
Avg P/E ratio x3.245.6 7.0%  
P/CF ratio (eoy) x3.241.2 7.7%  
Price / Book Value ratio x3.518.2 19.1%  
Dividend payout %081.9 0.0%   
Avg Mkt Cap Rs m8,766684,548 1.3%   
No. of employees `000NANA-   
Total wages/salary Rs m487,430 0.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,69696,530 9.0%  
Other income Rs m731,750 4.2%   
Total revenues Rs m8,76998,280 8.9%   
Gross profit Rs m3,14519,930 15.8%  
Depreciation Rs m111,580 0.7%   
Interest Rs m395730 54.0%   
Profit before tax Rs m2,81219,370 14.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m524,350 1.2%   
Profit after tax Rs m2,76115,020 18.4%  
Gross profit margin %36.220.6 175.2%  
Effective tax rate %1.822.5 8.2%   
Net profit margin %31.715.6 204.0%  
BALANCE SHEET DATA
Current assets Rs m7,73839,980 19.4%   
Current liabilities Rs m4,45324,440 18.2%   
Net working cap to sales %37.816.1 234.7%  
Current ratio x1.71.6 106.2%  
Inventory Days Days032 1.1%  
Debtors Days Days7874 19,470.4%  
Net fixed assets Rs m16433,500 0.5%   
Share capital Rs m1,1991,290 92.9%   
"Free" reserves Rs m1,32736,340 3.7%   
Net worth Rs m2,52637,630 6.7%   
Long term debt Rs m9180-   
Total assets Rs m7,90373,530 10.7%  
Interest coverage x8.127.5 29.5%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.11.3 83.8%   
Return on assets %39.921.4 186.4%  
Return on equity %109.339.9 273.9%  
Return on capital %93.153.4 174.3%  
Exports to sales %03.8 0.0%   
Imports to sales %03.5 0.0%   
Exports (fob) Rs mNA3,627 0.0%   
Imports (cif) Rs mNA3,398 0.0%   
Fx inflow Rs m4623,627 12.7%   
Fx outflow Rs m103,398 0.3%   
Net fx Rs m452229 197.1%   
CASH FLOW
From Operations Rs m2,49514,360 17.4%  
From Investments Rs m1571,760 8.9%  
From Financial Activity Rs m-65-15,420 0.4%  
Net Cashflow Rs m2,588210 1,232.3%  

Share Holding

Indian Promoters % 54.8 59.2 92.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 36.0 0.1%  
FIIs % 0.1 24.9 0.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.2 40.8 110.7%  
Shareholders   268,510 302,183 88.9%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SARVESHWAR FOODS With:   NESTLE    VARUN BEVERAGES    BRITANNIA    AVANTI FEEDS    KRBL    


More on SARVESHWAR FOODS vs Marico

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SARVESHWAR FOODS vs Marico Share Price Performance

Period SARVESHWAR FOODS Marico
1-Day 1.25% 1.42%
1-Month -7.97% -8.78%
1-Year 89.96% 12.58%
3-Year CAGR 46.69% 3.59%
5-Year CAGR 25.85% 10.85%

* Compound Annual Growth Rate

Here are more details on the SARVESHWAR FOODS share price and the Marico share price.

Moving on to shareholding structures...

The promoters of SARVESHWAR FOODS hold a 54.8% stake in the company. In case of Marico the stake stands at 59.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARVESHWAR FOODS and the shareholding pattern of Marico.

Finally, a word on dividends...

In the most recent financial year, SARVESHWAR FOODS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Marico paid Rs 9.5, and its dividend payout ratio stood at 81.9%.

You may visit here to review the dividend history of SARVESHWAR FOODS, and the dividend history of Marico.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.