TGV SRAAC | DAI-ICHI KAR | TGV SRAAC / DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.5 | 310.4 | 5.6% | View Chart |
P/BV | x | 1.1 | 1.6 | 67.9% | View Chart |
Dividend Yield | % | 0.9 | 0.5 | 174.6% |
TGV SRAAC DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TGV SRAAC Mar-24 |
DAI-ICHI KAR Mar-24 |
TGV SRAAC / DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 133 | 575 | 23.1% | |
Low | Rs | 81 | 327 | 24.7% | |
Sales per share (Unadj.) | Rs | 144.4 | 176.6 | 81.7% | |
Earnings per share (Unadj.) | Rs | 5.7 | 18.1 | 31.5% | |
Cash flow per share (Unadj.) | Rs | 13.5 | 30.5 | 44.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 50.0% | |
Avg Dividend yield | % | 0.9 | 0.4 | 211.2% | |
Book value per share (Unadj.) | Rs | 102.3 | 242.6 | 42.2% | |
Shares outstanding (eoy) | m | 107.09 | 7.45 | 1,437.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 2.6 | 29.0% | |
Avg P/E ratio | x | 18.7 | 24.9 | 75.3% | |
P/CF ratio (eoy) | x | 7.9 | 14.8 | 53.5% | |
Price / Book Value ratio | x | 1.0 | 1.9 | 56.1% | |
Dividend payout | % | 17.6 | 11.0 | 158.9% | |
Avg Mkt Cap | Rs m | 11,432 | 3,359 | 340.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 692 | 197 | 352.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15,460 | 1,316 | 1,174.9% | |
Other income | Rs m | 182 | 38 | 481.4% | |
Total revenues | Rs m | 15,642 | 1,354 | 1,155.6% | |
Gross profit | Rs m | 1,743 | 269 | 648.4% | |
Depreciation | Rs m | 835 | 92 | 904.6% | |
Interest | Rs m | 253 | 31 | 827.7% | |
Profit before tax | Rs m | 837 | 184 | 455.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 227 | 49 | 464.7% | |
Profit after tax | Rs m | 610 | 135 | 452.1% | |
Gross profit margin | % | 11.3 | 20.4 | 55.2% | |
Effective tax rate | % | 27.1 | 26.6 | 102.0% | |
Net profit margin | % | 3.9 | 10.3 | 38.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,994 | 530 | 942.7% | |
Current liabilities | Rs m | 4,537 | 387 | 1,173.7% | |
Net working cap to sales | % | 3.0 | 10.9 | 27.2% | |
Current ratio | x | 1.1 | 1.4 | 80.3% | |
Inventory Days | Days | 22 | 92 | 23.6% | |
Debtors Days | Days | 444 | 623 | 71.3% | |
Net fixed assets | Rs m | 13,088 | 1,672 | 782.9% | |
Share capital | Rs m | 1,071 | 75 | 1,438.0% | |
"Free" reserves | Rs m | 9,887 | 1,733 | 570.5% | |
Net worth | Rs m | 10,958 | 1,808 | 606.2% | |
Long term debt | Rs m | 795 | 13 | 5,931.2% | |
Total assets | Rs m | 18,082 | 2,202 | 821.3% | |
Interest coverage | x | 4.3 | 7.0 | 61.4% | |
Debt to equity ratio | x | 0.1 | 0 | 978.4% | |
Sales to assets ratio | x | 0.9 | 0.6 | 143.1% | |
Return on assets | % | 4.8 | 7.5 | 63.5% | |
Return on equity | % | 5.6 | 7.5 | 74.6% | |
Return on capital | % | 9.3 | 11.8 | 78.8% | |
Exports to sales | % | 4.7 | 41.7 | 11.3% | |
Imports to sales | % | 10.8 | 6.7 | 162.4% | |
Exports (fob) | Rs m | 729 | 548 | 132.9% | |
Imports (cif) | Rs m | 1,675 | 88 | 1,907.9% | |
Fx inflow | Rs m | 772 | 548 | 140.8% | |
Fx outflow | Rs m | 2,512 | 88 | 2,860.8% | |
Net fx | Rs m | -1,740 | 461 | -377.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,641 | 101 | 1,631.5% | |
From Investments | Rs m | -2,227 | 159 | -1,400.4% | |
From Financial Activity | Rs m | 495 | -253 | -195.6% | |
Net Cashflow | Rs m | -90 | 6 | -1,585.6% |
Indian Promoters | % | 63.2 | 63.9 | 98.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.8 | 36.1 | 101.9% | |
Shareholders | 63,333 | 5,918 | 1,070.2% | ||
Pledged promoter(s) holding | % | 0.3 | 0.0 | - |
Compare TGV SRAAC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES VINATI ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SREE.RAY.ALK | DAI-ICHI KAR |
---|---|---|
1-Day | 0.27% | 0.73% |
1-Month | 11.69% | -11.23% |
1-Year | 12.23% | -7.62% |
3-Year CAGR | 28.14% | 3.65% |
5-Year CAGR | 40.36% | 6.62% |
* Compound Annual Growth Rate
Here are more details on the SREE.RAY.ALK share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of SREE.RAY.ALK hold a 63.2% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SREE.RAY.ALK and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, SREE.RAY.ALK paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 17.6%.
DAI-ICHI KAR paid Rs 2.0, and its dividend payout ratio stood at 11.0%.
You may visit here to review the dividend history of SREE.RAY.ALK, and the dividend history of DAI-ICHI KAR.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.