SADHNA BROADCAST | SUN TV | SADHNA BROADCAST/ SUN TV |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 198.7 | 16.0 | 1,243.3% | View Chart |
P/BV | x | 2.1 | 2.8 | 76.4% | View Chart |
Dividend Yield | % | 0.0 | 2.3 | - |
SADHNA BROADCAST SUN TV |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SADHNA BROADCAST Mar-24 |
SUN TV Mar-24 |
SADHNA BROADCAST/ SUN TV |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8 | 735 | 1.1% | |
Low | Rs | 4 | 414 | 1.0% | |
Sales per share (Unadj.) | Rs | 15.4 | 108.7 | 14.1% | |
Earnings per share (Unadj.) | Rs | 0.3 | 48.9 | 0.7% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 62.4 | 1.2% | |
Dividends per share (Unadj.) | Rs | 0 | 16.75 | 0.0% | |
Avg Dividend yield | % | 0 | 2.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 15.0 | 267.4 | 5.6% | |
Shares outstanding (eoy) | m | 10.03 | 394.08 | 2.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 5.3 | 7.5% | |
Avg P/E ratio | x | 18.2 | 11.8 | 154.8% | |
P/CF ratio (eoy) | x | 8.1 | 9.2 | 88.3% | |
Price / Book Value ratio | x | 0.4 | 2.1 | 18.9% | |
Dividend payout | % | 0 | 34.3 | 0.0% | |
Avg Mkt Cap | Rs m | 61 | 226,471 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8 | 1,409 | 0.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 154 | 42,821 | 0.4% | |
Other income | Rs m | 1 | 5,050 | 0.0% | |
Total revenues | Rs m | 156 | 47,871 | 0.3% | |
Gross profit | Rs m | 8 | 26,484 | 0.0% | |
Depreciation | Rs m | 4 | 5,317 | 0.1% | |
Interest | Rs m | 0 | 86 | 0.2% | |
Profit before tax | Rs m | 5 | 26,131 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 6,873 | 0.0% | |
Profit after tax | Rs m | 3 | 19,258 | 0.0% | |
Gross profit margin | % | 5.0 | 61.8 | 8.0% | |
Effective tax rate | % | 29.9 | 26.3 | 113.6% | |
Net profit margin | % | 2.2 | 45.0 | 4.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 111 | 67,984 | 0.2% | |
Current liabilities | Rs m | 80 | 8,387 | 1.0% | |
Net working cap to sales | % | 19.9 | 139.2 | 14.3% | |
Current ratio | x | 1.4 | 8.1 | 17.0% | |
Inventory Days | Days | 296 | 626 | 47.3% | |
Debtors Days | Days | 1,379 | 11 | 12,900.7% | |
Net fixed assets | Rs m | 144 | 44,589 | 0.3% | |
Share capital | Rs m | 100 | 1,970 | 5.1% | |
"Free" reserves | Rs m | 50 | 103,390 | 0.0% | |
Net worth | Rs m | 150 | 105,360 | 0.1% | |
Long term debt | Rs m | 24 | 0 | - | |
Total assets | Rs m | 254 | 112,573 | 0.2% | |
Interest coverage | x | 32.9 | 306.3 | 10.8% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.4 | 159.2% | |
Return on assets | % | 1.4 | 17.2 | 8.0% | |
Return on equity | % | 2.2 | 18.3 | 12.2% | |
Return on capital | % | 2.8 | 24.9 | 11.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 2,699 | 0.0% | |
Fx outflow | Rs m | 0 | 1,707 | 0.0% | |
Net fx | Rs m | 0 | 992 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7 | 21,713 | 0.0% | |
From Investments | Rs m | -4 | -13,134 | 0.0% | |
From Financial Activity | Rs m | 2 | -6,971 | -0.0% | |
Net Cashflow | Rs m | 4 | 1,609 | 0.3% |
Indian Promoters | % | 25.5 | 75.0 | 34.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 17.2 | - | |
FIIs | % | 0.0 | 7.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.5 | 25.0 | 298.1% | |
Shareholders | 53,088 | 110,021 | 48.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SADHNA BROADCAST With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SADHNA BROADCAST | Sun TV | S&P BSE TECK |
---|---|---|---|
1-Day | 0.96% | 1.47% | 3.04% |
1-Month | -1.86% | -1.14% | 1.12% |
1-Year | -29.56% | 11.53% | 31.64% |
3-Year CAGR | 41.45% | 11.02% | 7.90% |
5-Year CAGR | 20.55% | 8.87% | 21.25% |
* Compound Annual Growth Rate
Here are more details on the SADHNA BROADCAST share price and the Sun TV share price.
Moving on to shareholding structures...
The promoters of SADHNA BROADCAST hold a 25.5% stake in the company. In case of Sun TV the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SADHNA BROADCAST and the shareholding pattern of Sun TV.
Finally, a word on dividends...
In the most recent financial year, SADHNA BROADCAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Sun TV paid Rs 16.8, and its dividend payout ratio stood at 34.3%.
You may visit here to review the dividend history of SADHNA BROADCAST, and the dividend history of Sun TV.
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.