Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ROYALE MANOR vs COUNTRY CLUB - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ROYALE MANOR COUNTRY CLUB ROYALE MANOR/
COUNTRY CLUB
 
P/E (TTM) x 17.9 -444.4 - View Chart
P/BV x 1.3 1.0 125.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ROYALE MANOR   COUNTRY CLUB
EQUITY SHARE DATA
    ROYALE MANOR
Mar-24
COUNTRY CLUB
Mar-24
ROYALE MANOR/
COUNTRY CLUB
5-Yr Chart
Click to enlarge
High Rs5019 265.2%   
Low Rs276 477.3%   
Sales per share (Unadj.) Rs11.83.2 368.7%  
Earnings per share (Unadj.) Rs2.1-0.3 -715.6%  
Cash flow per share (Unadj.) Rs2.60.5 554.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs29.419.1 154.0%  
Shares outstanding (eoy) m19.83163.46 12.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.33.9 85.3%   
Avg P/E ratio x18.2-41.5 -43.9%  
P/CF ratio (eoy) x14.725.9 56.7%  
Price / Book Value ratio x1.30.6 204.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m7692,017 38.1%   
No. of employees `000NANA-   
Total wages/salary Rs m58174 33.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m234524 44.7%  
Other income Rs m17163 10.5%   
Total revenues Rs m251686 36.6%   
Gross profit Rs m579 633.8%  
Depreciation Rs m10127 8.1%   
Interest Rs m883 9.7%   
Profit before tax Rs m56-38 -148.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1411 129.9%   
Profit after tax Rs m42-49 -86.8%  
Gross profit margin %24.51.7 1,417.0%  
Effective tax rate %24.8-28.3 -87.7%   
Net profit margin %18.0-9.3 -194.1%  
BALANCE SHEET DATA
Current assets Rs m177632 27.9%   
Current liabilities Rs m861,289 6.6%   
Net working cap to sales %38.8-125.5 -31.0%  
Current ratio x2.10.5 420.4%  
Inventory Days Days50741 1,228.1%  
Debtors Days Days309559 55.3%  
Net fixed assets Rs m5215,520 9.4%   
Share capital Rs m198327 60.7%   
"Free" reserves Rs m3842,790 13.8%   
Net worth Rs m5823,117 18.7%   
Long term debt Rs m38237 16.0%   
Total assets Rs m6986,152 11.3%  
Interest coverage x7.90.5 1,461.2%   
Debt to equity ratio x0.10.1 85.6%  
Sales to assets ratio x0.30.1 394.3%   
Return on assets %7.20.6 1,284.8%  
Return on equity %7.2-1.6 -464.6%  
Return on capital %10.31.3 767.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m340-   
Fx outflow Rs m10-   
Net fx Rs m330-   
CASH FLOW
From Operations Rs m23-51 -43.9%  
From Investments Rs mNA379 0.0%  
From Financial Activity Rs m-15-327 4.7%  
Net Cashflow Rs m71 867.5%  

Share Holding

Indian Promoters % 53.5 73.8 72.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 0.5 20.4%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.5 26.2 177.5%  
Shareholders   13,152 32,746 40.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ROYALE MANOR With:   LEMON TREE HOTELS    MAHINDRA HOLIDAYS    EIH    TAJ GVK    INDIA TOURISM DEV    


More on ROYALE MANOR vs Country Club

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ROYALE MANOR vs Country Club Share Price Performance

Period ROYALE MANOR Country Club
1-Day 1.08% -3.12%
1-Month -9.11% 2.21%
1-Year 28.00% 102.44%
3-Year CAGR 10.77% 43.04%
5-Year CAGR 27.38% 42.64%

* Compound Annual Growth Rate

Here are more details on the ROYALE MANOR share price and the Country Club share price.

Moving on to shareholding structures...

The promoters of ROYALE MANOR hold a 53.5% stake in the company. In case of Country Club the stake stands at 73.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ROYALE MANOR and the shareholding pattern of Country Club.

Finally, a word on dividends...

In the most recent financial year, ROYALE MANOR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Country Club paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of ROYALE MANOR, and the dividend history of Country Club.

For a sector overview, read our hotels sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.