Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ROYAL CUSHION vs BILCARE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ROYAL CUSHION BILCARE ROYAL CUSHION/
BILCARE
 
P/E (TTM) x 1.8 -1.7 - View Chart
P/BV x - 0.3 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ROYAL CUSHION   BILCARE
EQUITY SHARE DATA
    ROYAL CUSHION
Mar-24
BILCARE
Mar-24
ROYAL CUSHION/
BILCARE
5-Yr Chart
Click to enlarge
High Rs4395 44.8%   
Low Rs842 19.3%   
Sales per share (Unadj.) Rs15.0317.3 4.7%  
Earnings per share (Unadj.) Rs80.4-24.9 -323.5%  
Cash flow per share (Unadj.) Rs80.7-5.8 -1,398.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-8.1211.4 -3.8%  
Shares outstanding (eoy) m36.5923.55 155.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.70.2 783.7%   
Avg P/E ratio x0.3-2.8 -11.4%  
P/CF ratio (eoy) x0.3-11.9 -2.6%  
Price / Book Value ratio x-3.10.3 -962.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m9311,623 57.4%   
No. of employees `000NANA-   
Total wages/salary Rs m56719 7.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5477,472 7.3%  
Other income Rs m121225 53.5%   
Total revenues Rs m6687,697 8.7%   
Gross profit Rs m2,861325 880.1%  
Depreciation Rs m11449 2.5%   
Interest Rs m28818 3.4%   
Profit before tax Rs m2,942-717 -410.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0-132 -0.0%   
Profit after tax Rs m2,942-585 -502.6%  
Gross profit margin %522.94.4 12,020.5%  
Effective tax rate %018.4 0.0%   
Net profit margin %537.8-7.8 -6,863.9%  
BALANCE SHEET DATA
Current assets Rs m2393,471 6.9%   
Current liabilities Rs m8673,501 24.8%   
Net working cap to sales %-114.9-0.4 29,332.2%  
Current ratio x0.31.0 27.8%  
Inventory Days Days757 12.2%  
Debtors Days Days428732 58.4%  
Net fixed assets Rs m49411,566 4.3%   
Share capital Rs m366235 155.4%   
"Free" reserves Rs m-6634,743 -14.0%   
Net worth Rs m-2974,978 -6.0%   
Long term debt Rs m1395,445 2.5%   
Total assets Rs m73315,678 4.7%  
Interest coverage x106.70.1 86,566.8%   
Debt to equity ratio x-0.51.1 -42.7%  
Sales to assets ratio x0.70.5 156.7%   
Return on assets %405.41.5 27,334.8%  
Return on equity %-991.0-11.8 8,427.4%  
Return on capital %-1,876.21.0 -193,952.0%  
Exports to sales %00.9 0.0%   
Imports to sales %5.30-   
Exports (fob) Rs mNA65 0.0%   
Imports (cif) Rs m29NA-   
Fx inflow Rs m065 0.0%   
Fx outflow Rs m293 936.8%   
Net fx Rs m-2962 -46.6%   
CASH FLOW
From Operations Rs m-743625 -119.0%  
From Investments Rs m85-1,058 -8.0%  
From Financial Activity Rs m665359 185.3%  
Net Cashflow Rs m7-75 -9.1%  

Share Holding

Indian Promoters % 32.0 30.0 106.8%  
Foreign collaborators % 7.9 0.0 -  
Indian inst/Mut Fund % 5.6 0.0 14,100.0%  
FIIs % 0.0 0.0 25.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 60.1 70.0 85.8%  
Shareholders   4,562 18,241 25.0%  
Pledged promoter(s) holding % 4.8 1.4 346.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ROYAL CUSHION With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    COSMO FIRST    EPL    FINOLEX INDUSTRIES    


More on ROYAL CUSHION vs Bilcare

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ROYAL CUSHION vs Bilcare Share Price Performance

Period ROYAL CUSHION Bilcare
1-Day 0.00% -0.60%
1-Month -0.79% -2.16%
1-Year -17.31% -25.09%
3-Year CAGR 46.60% -11.90%
5-Year CAGR 35.96% 20.40%

* Compound Annual Growth Rate

Here are more details on the ROYAL CUSHION share price and the Bilcare share price.

Moving on to shareholding structures...

The promoters of ROYAL CUSHION hold a 39.9% stake in the company. In case of Bilcare the stake stands at 30.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ROYAL CUSHION and the shareholding pattern of Bilcare.

Finally, a word on dividends...

In the most recent financial year, ROYAL CUSHION paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Bilcare paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of ROYAL CUSHION, and the dividend history of Bilcare.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.