RAIL VIKAS NIGAM | NCC | RAIL VIKAS NIGAM/ NCC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.9 | 20.3 | 344.6% | View Chart |
P/BV | x | 10.3 | 2.6 | 390.0% | View Chart |
Dividend Yield | % | 0.5 | 0.8 | 62.0% |
RAIL VIKAS NIGAM NCC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RAIL VIKAS NIGAM Mar-24 |
NCC Mar-24 |
RAIL VIKAS NIGAM/ NCC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 346 | 267 | 129.2% | |
Low | Rs | 70 | 100 | 70.2% | |
Sales per share (Unadj.) | Rs | 105.0 | 332.0 | 31.6% | |
Earnings per share (Unadj.) | Rs | 7.6 | 11.8 | 64.0% | |
Cash flow per share (Unadj.) | Rs | 7.7 | 15.2 | 50.4% | |
Dividends per share (Unadj.) | Rs | 2.11 | 2.20 | 95.9% | |
Avg Dividend yield | % | 1.0 | 1.2 | 84.7% | |
Book value per share (Unadj.) | Rs | 41.9 | 105.8 | 39.7% | |
Shares outstanding (eoy) | m | 2,085.02 | 627.85 | 332.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0.6 | 358.0% | |
Avg P/E ratio | x | 27.5 | 15.6 | 176.8% | |
P/CF ratio (eoy) | x | 27.1 | 12.1 | 224.4% | |
Price / Book Value ratio | x | 5.0 | 1.7 | 285.4% | |
Dividend payout | % | 27.9 | 18.7 | 149.8% | |
Avg Mkt Cap | Rs m | 433,111 | 115,210 | 375.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,837 | 6,672 | 27.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 218,892 | 208,450 | 105.0% | |
Other income | Rs m | 11,856 | 1,260 | 941.3% | |
Total revenues | Rs m | 230,748 | 209,709 | 110.0% | |
Gross profit | Rs m | 14,578 | 17,416 | 83.7% | |
Depreciation | Rs m | 209 | 2,119 | 9.9% | |
Interest | Rs m | 5,685 | 5,948 | 95.6% | |
Profit before tax | Rs m | 20,539 | 10,609 | 193.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,794 | 3,205 | 149.6% | |
Profit after tax | Rs m | 15,745 | 7,404 | 212.6% | |
Gross profit margin | % | 6.7 | 8.4 | 79.7% | |
Effective tax rate | % | 23.3 | 30.2 | 77.3% | |
Net profit margin | % | 7.2 | 3.6 | 202.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 102,235 | 148,749 | 68.7% | |
Current liabilities | Rs m | 50,570 | 111,156 | 45.5% | |
Net working cap to sales | % | 23.6 | 18.0 | 130.9% | |
Current ratio | x | 2.0 | 1.3 | 151.1% | |
Inventory Days | Days | 157 | 28 | 567.9% | |
Debtors Days | Days | 2 | 5 | 32.9% | |
Net fixed assets | Rs m | 98,522 | 31,593 | 311.8% | |
Share capital | Rs m | 20,850 | 1,256 | 1,660.4% | |
"Free" reserves | Rs m | 66,607 | 65,141 | 102.2% | |
Net worth | Rs m | 87,457 | 66,397 | 131.7% | |
Long term debt | Rs m | 55,158 | 697 | 7,915.9% | |
Total assets | Rs m | 200,757 | 180,342 | 111.3% | |
Interest coverage | x | 4.6 | 2.8 | 165.7% | |
Debt to equity ratio | x | 0.6 | 0 | 6,009.7% | |
Sales to assets ratio | x | 1.1 | 1.2 | 94.3% | |
Return on assets | % | 10.7 | 7.4 | 144.2% | |
Return on equity | % | 18.0 | 11.2 | 161.4% | |
Return on capital | % | 18.4 | 24.7 | 74.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.5 | 0.1 | 311.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,009 | 309 | 326.6% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,875 | 316 | 593.5% | |
Net fx | Rs m | -1,875 | -316 | 593.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 29,544 | 13,595 | 217.3% | |
From Investments | Rs m | -13,991 | -3,187 | 439.0% | |
From Financial Activity | Rs m | -12,866 | -7,712 | 166.8% | |
Net Cashflow | Rs m | 2,674 | 2,695 | 99.2% |
Indian Promoters | % | 72.8 | 22.0 | 331.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.4 | 33.2 | 34.3% | |
FIIs | % | 5.1 | 20.9 | 24.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.2 | 78.0 | 34.8% | |
Shareholders | 2,296,188 | 502,087 | 457.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RAIL VIKAS NIGAM With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RAIL VIKAS NIGAM | NCC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.81% | 0.54% | 0.39% |
1-Month | -7.26% | -7.96% | -6.33% |
1-Year | 162.20% | 63.13% | 35.63% |
3-Year CAGR | 131.41% | 55.19% | 33.37% |
5-Year CAGR | 77.88% | 37.38% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the RAIL VIKAS NIGAM share price and the NCC share price.
Moving on to shareholding structures...
The promoters of RAIL VIKAS NIGAM hold a 72.8% stake in the company. In case of NCC the stake stands at 22.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAIL VIKAS NIGAM and the shareholding pattern of NCC.
Finally, a word on dividends...
In the most recent financial year, RAIL VIKAS NIGAM paid a dividend of Rs 2.1 per share. This amounted to a Dividend Payout ratio of 27.9%.
NCC paid Rs 2.2, and its dividend payout ratio stood at 18.7%.
You may visit here to review the dividend history of RAIL VIKAS NIGAM, and the dividend history of NCC.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.