RUPA & CO | PDS MULTI. | RUPA & CO/ PDS MULTI. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.2 | 34.7 | 75.6% | View Chart |
P/BV | x | 2.0 | 6.5 | 31.1% | View Chart |
Dividend Yield | % | 1.2 | 0.9 | 134.6% |
RUPA & CO PDS MULTI. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-24 |
PDS MULTI. Mar-24 |
RUPA & CO/ PDS MULTI. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 308 | 666 | 46.3% | |
Low | Rs | 206 | 304 | 67.9% | |
Sales per share (Unadj.) | Rs | 153.0 | 787.4 | 19.4% | |
Earnings per share (Unadj.) | Rs | 8.8 | 15.4 | 57.0% | |
Cash flow per share (Unadj.) | Rs | 10.6 | 22.5 | 47.3% | |
Dividends per share (Unadj.) | Rs | 3.00 | 4.75 | 63.2% | |
Avg Dividend yield | % | 1.2 | 1.0 | 119.1% | |
Book value per share (Unadj.) | Rs | 120.5 | 85.5 | 140.9% | |
Shares outstanding (eoy) | m | 79.52 | 131.74 | 60.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0.6 | 273.1% | |
Avg P/E ratio | x | 29.3 | 31.5 | 93.0% | |
P/CF ratio (eoy) | x | 24.2 | 21.6 | 112.2% | |
Price / Book Value ratio | x | 2.1 | 5.7 | 37.6% | |
Dividend payout | % | 34.2 | 30.9 | 110.7% | |
Avg Mkt Cap | Rs m | 20,462 | 63,896 | 32.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 9,795 | 5.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,165 | 103,727 | 11.7% | |
Other income | Rs m | 168 | 347 | 48.4% | |
Total revenues | Rs m | 12,333 | 104,073 | 11.9% | |
Gross profit | Rs m | 1,138 | 4,193 | 27.1% | |
Depreciation | Rs m | 147 | 934 | 15.8% | |
Interest | Rs m | 212 | 1,282 | 16.5% | |
Profit before tax | Rs m | 947 | 2,324 | 40.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 249 | 297 | 83.8% | |
Profit after tax | Rs m | 698 | 2,027 | 34.4% | |
Gross profit margin | % | 9.4 | 4.0 | 231.4% | |
Effective tax rate | % | 26.3 | 12.8 | 205.8% | |
Net profit margin | % | 5.7 | 2.0 | 293.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,295 | 29,506 | 41.7% | |
Current liabilities | Rs m | 4,934 | 26,642 | 18.5% | |
Net working cap to sales | % | 60.5 | 2.8 | 2,191.8% | |
Current ratio | x | 2.5 | 1.1 | 225.0% | |
Inventory Days | Days | 3 | 17 | 18.5% | |
Debtors Days | Days | 1,465 | 590 | 248.2% | |
Net fixed assets | Rs m | 2,551 | 11,006 | 23.2% | |
Share capital | Rs m | 80 | 263 | 30.2% | |
"Free" reserves | Rs m | 9,501 | 10,999 | 86.4% | |
Net worth | Rs m | 9,580 | 11,262 | 85.1% | |
Long term debt | Rs m | 56 | 455 | 12.2% | |
Total assets | Rs m | 14,846 | 40,511 | 36.6% | |
Interest coverage | x | 5.5 | 2.8 | 194.6% | |
Debt to equity ratio | x | 0 | 0 | 14.4% | |
Sales to assets ratio | x | 0.8 | 2.6 | 32.0% | |
Return on assets | % | 6.1 | 8.2 | 75.0% | |
Return on equity | % | 7.3 | 18.0 | 40.5% | |
Return on capital | % | 12.0 | 30.8 | 39.1% | |
Exports to sales | % | 2.5 | 5.2 | 48.9% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 308 | 5,369 | 5.7% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 308 | 5,369 | 5.7% | |
Fx outflow | Rs m | 26 | 4,593 | 0.6% | |
Net fx | Rs m | 282 | 775 | 36.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,557 | 1,895 | 82.1% | |
From Investments | Rs m | -794 | -3,145 | 25.3% | |
From Financial Activity | Rs m | -680 | -385 | 176.6% | |
Net Cashflow | Rs m | 84 | -1,578 | -5.3% |
Indian Promoters | % | 73.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 61.7 | - | |
Indian inst/Mut Fund | % | 5.3 | 10.5 | 50.5% | |
FIIs | % | 1.1 | 5.2 | 20.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 38.3 | 69.7% | |
Shareholders | 62,601 | 30,787 | 203.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO LUX INDUSTRIES KPR MILL S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | PDS MULTI. |
---|---|---|
1-Day | 1.41% | 0.99% |
1-Month | -11.11% | 3.46% |
1-Year | -8.10% | -15.21% |
3-Year CAGR | -17.31% | 22.25% |
5-Year CAGR | 6.00% | 52.53% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the PDS MULTI. share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of PDS MULTI. the stake stands at 61.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of PDS MULTI..
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 34.2%.
PDS MULTI. paid Rs 4.8, and its dividend payout ratio stood at 30.9%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of PDS MULTI..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.