RUPA & CO | MONTE CARLO | RUPA & CO/ MONTE CARLO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.2 | 29.2 | 89.8% | View Chart |
P/BV | x | 2.0 | 2.0 | 101.5% | View Chart |
Dividend Yield | % | 1.2 | 2.6 | 47.0% |
RUPA & CO MONTE CARLO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-24 |
MONTE CARLO Mar-24 |
RUPA & CO/ MONTE CARLO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 308 | 918 | 33.6% | |
Low | Rs | 206 | 605 | 34.1% | |
Sales per share (Unadj.) | Rs | 153.0 | 512.3 | 29.9% | |
Earnings per share (Unadj.) | Rs | 8.8 | 28.9 | 30.3% | |
Cash flow per share (Unadj.) | Rs | 10.6 | 53.6 | 19.8% | |
Dividends per share (Unadj.) | Rs | 3.00 | 20.00 | 15.0% | |
Avg Dividend yield | % | 1.2 | 2.6 | 44.4% | |
Book value per share (Unadj.) | Rs | 120.5 | 383.4 | 31.4% | |
Shares outstanding (eoy) | m | 79.52 | 20.73 | 383.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.5 | 113.1% | |
Avg P/E ratio | x | 29.3 | 26.3 | 111.3% | |
P/CF ratio (eoy) | x | 24.2 | 14.2 | 170.5% | |
Price / Book Value ratio | x | 2.1 | 2.0 | 107.5% | |
Dividend payout | % | 34.2 | 69.2 | 49.4% | |
Avg Mkt Cap | Rs m | 20,462 | 15,787 | 129.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 1,061 | 53.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,165 | 10,619 | 114.6% | |
Other income | Rs m | 168 | 275 | 61.0% | |
Total revenues | Rs m | 12,333 | 10,894 | 113.2% | |
Gross profit | Rs m | 1,138 | 1,444 | 78.8% | |
Depreciation | Rs m | 147 | 512 | 28.8% | |
Interest | Rs m | 212 | 400 | 53.0% | |
Profit before tax | Rs m | 947 | 807 | 117.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 249 | 207 | 120.2% | |
Profit after tax | Rs m | 698 | 599 | 116.4% | |
Gross profit margin | % | 9.4 | 13.6 | 68.8% | |
Effective tax rate | % | 26.3 | 25.7 | 102.4% | |
Net profit margin | % | 5.7 | 5.6 | 101.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,295 | 9,840 | 124.9% | |
Current liabilities | Rs m | 4,934 | 5,243 | 94.1% | |
Net working cap to sales | % | 60.5 | 43.3 | 139.8% | |
Current ratio | x | 2.5 | 1.9 | 132.8% | |
Inventory Days | Days | 3 | 102 | 3.2% | |
Debtors Days | Days | 1,465 | 1,272 | 115.2% | |
Net fixed assets | Rs m | 2,551 | 5,066 | 50.4% | |
Share capital | Rs m | 80 | 207 | 38.4% | |
"Free" reserves | Rs m | 9,501 | 7,741 | 122.7% | |
Net worth | Rs m | 9,580 | 7,948 | 120.5% | |
Long term debt | Rs m | 56 | 0 | - | |
Total assets | Rs m | 14,846 | 14,907 | 99.6% | |
Interest coverage | x | 5.5 | 3.0 | 181.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.7 | 115.0% | |
Return on assets | % | 6.1 | 6.7 | 91.4% | |
Return on equity | % | 7.3 | 7.5 | 96.6% | |
Return on capital | % | 12.0 | 15.2 | 79.2% | |
Exports to sales | % | 2.5 | 0 | - | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | 308 | NA | - | |
Imports (cif) | Rs m | NA | 216 | 0.0% | |
Fx inflow | Rs m | 308 | 13 | 2,359.7% | |
Fx outflow | Rs m | 26 | 216 | 12.0% | |
Net fx | Rs m | 282 | -203 | -139.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,557 | 815 | 191.1% | |
From Investments | Rs m | -794 | 35 | -2,250.7% | |
From Financial Activity | Rs m | -680 | -852 | 79.7% | |
Net Cashflow | Rs m | 84 | -2 | -3,634.3% |
Indian Promoters | % | 73.3 | 73.2 | 100.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.3 | 3.3 | 162.7% | |
FIIs | % | 1.1 | 1.0 | 104.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 26.8 | 99.6% | |
Shareholders | 62,601 | 27,727 | 225.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: LUX INDUSTRIES KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | MONTE CARLO |
---|---|---|
1-Day | 1.41% | 4.15% |
1-Month | -11.11% | -4.82% |
1-Year | -8.10% | 9.95% |
3-Year CAGR | -17.31% | 10.77% |
5-Year CAGR | 6.00% | 24.96% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the MONTE CARLO share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of MONTE CARLO the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of MONTE CARLO.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 34.2%.
MONTE CARLO paid Rs 20.0, and its dividend payout ratio stood at 69.2%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of MONTE CARLO.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.