RUPA & CO | LUX INDUSTRIES | RUPA & CO/ LUX INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.2 | 33.2 | 79.0% | View Chart |
P/BV | x | 2.0 | 3.4 | 59.8% | View Chart |
Dividend Yield | % | 1.2 | 0.1 | 1,084.6% |
RUPA & CO LUX INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-24 |
LUX INDUSTRIES Mar-24 |
RUPA & CO/ LUX INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 308 | 1,721 | 17.9% | |
Low | Rs | 206 | 1,072 | 19.3% | |
Sales per share (Unadj.) | Rs | 153.0 | 773.0 | 19.8% | |
Earnings per share (Unadj.) | Rs | 8.8 | 41.8 | 21.0% | |
Cash flow per share (Unadj.) | Rs | 10.6 | 48.9 | 21.7% | |
Dividends per share (Unadj.) | Rs | 3.00 | 2.00 | 150.0% | |
Avg Dividend yield | % | 1.2 | 0.1 | 814.1% | |
Book value per share (Unadj.) | Rs | 120.5 | 521.0 | 23.1% | |
Shares outstanding (eoy) | m | 79.52 | 30.07 | 264.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.8 | 93.1% | |
Avg P/E ratio | x | 29.3 | 33.4 | 87.7% | |
P/CF ratio (eoy) | x | 24.2 | 28.5 | 84.9% | |
Price / Book Value ratio | x | 2.1 | 2.7 | 79.7% | |
Dividend payout | % | 34.2 | 4.8 | 714.0% | |
Avg Mkt Cap | Rs m | 20,462 | 41,993 | 48.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 1,322 | 42.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,165 | 23,243 | 52.3% | |
Other income | Rs m | 168 | 210 | 79.9% | |
Total revenues | Rs m | 12,333 | 23,453 | 52.6% | |
Gross profit | Rs m | 1,138 | 1,933 | 58.9% | |
Depreciation | Rs m | 147 | 216 | 68.2% | |
Interest | Rs m | 212 | 204 | 103.5% | |
Profit before tax | Rs m | 947 | 1,722 | 55.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 249 | 466 | 53.4% | |
Profit after tax | Rs m | 698 | 1,256 | 55.6% | |
Gross profit margin | % | 9.4 | 8.3 | 112.5% | |
Effective tax rate | % | 26.3 | 27.1 | 97.2% | |
Net profit margin | % | 5.7 | 5.4 | 106.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,295 | 18,245 | 67.4% | |
Current liabilities | Rs m | 4,934 | 6,020 | 82.0% | |
Net working cap to sales | % | 60.5 | 52.6 | 115.0% | |
Current ratio | x | 2.5 | 3.0 | 82.2% | |
Inventory Days | Days | 3 | 35 | 9.2% | |
Debtors Days | Days | 1,465 | 11 | 12,890.4% | |
Net fixed assets | Rs m | 2,551 | 3,648 | 69.9% | |
Share capital | Rs m | 80 | 63 | 127.2% | |
"Free" reserves | Rs m | 9,501 | 15,604 | 60.9% | |
Net worth | Rs m | 9,580 | 15,667 | 61.2% | |
Long term debt | Rs m | 56 | 44 | 126.7% | |
Total assets | Rs m | 14,846 | 21,894 | 67.8% | |
Interest coverage | x | 5.5 | 9.4 | 58.1% | |
Debt to equity ratio | x | 0 | 0 | 207.3% | |
Sales to assets ratio | x | 0.8 | 1.1 | 77.2% | |
Return on assets | % | 6.1 | 6.7 | 91.8% | |
Return on equity | % | 7.3 | 8.0 | 90.8% | |
Return on capital | % | 12.0 | 12.3 | 98.0% | |
Exports to sales | % | 2.5 | 6.0 | 42.1% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 308 | 1,398 | 22.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 308 | 1,398 | 22.0% | |
Fx outflow | Rs m | 26 | 116 | 22.3% | |
Net fx | Rs m | 282 | 1,282 | 22.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,557 | 2,396 | 65.0% | |
From Investments | Rs m | -794 | -1,244 | 63.9% | |
From Financial Activity | Rs m | -680 | -910 | 74.7% | |
Net Cashflow | Rs m | 84 | 242 | 34.5% |
Indian Promoters | % | 73.3 | 74.2 | 98.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.3 | 6.0 | 89.0% | |
FIIs | % | 1.1 | 1.1 | 94.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 25.8 | 103.5% | |
Shareholders | 62,601 | 74,190 | 84.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | LUX INDUSTRIES |
---|---|---|
1-Day | 1.41% | -1.51% |
1-Month | -11.11% | -9.47% |
1-Year | -8.10% | 28.62% |
3-Year CAGR | -17.31% | -25.06% |
5-Year CAGR | 6.00% | 5.66% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the LUX INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of LUX INDUSTRIES the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of LUX INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 34.2%.
LUX INDUSTRIES paid Rs 2.0, and its dividend payout ratio stood at 4.8%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of LUX INDUSTRIES.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.