R SYSTEM INTL | EXPLEO SOLUTIONS | R SYSTEM INTL/ EXPLEO SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.1 | 19.4 | 207.0% | View Chart |
P/BV | x | 9.1 | 3.5 | 262.2% | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
R SYSTEM INTL EXPLEO SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R SYSTEM INTL Dec-23 |
EXPLEO SOLUTIONS Mar-24 |
R SYSTEM INTL/ EXPLEO SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 599 | 1,771 | 33.8% | |
Low | Rs | 237 | 1,111 | 21.3% | |
Sales per share (Unadj.) | Rs | 142.4 | 621.7 | 22.9% | |
Earnings per share (Unadj.) | Rs | 11.8 | 58.3 | 20.3% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 80.0 | 20.6% | |
Dividends per share (Unadj.) | Rs | 6.80 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 51.7 | 393.7 | 13.1% | |
Shares outstanding (eoy) | m | 118.30 | 15.52 | 762.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 2.3 | 126.6% | |
Avg P/E ratio | x | 35.3 | 24.7 | 142.7% | |
P/CF ratio (eoy) | x | 25.4 | 18.0 | 141.1% | |
Price / Book Value ratio | x | 8.1 | 3.7 | 220.9% | |
Dividend payout | % | 57.4 | 0 | - | |
Avg Mkt Cap | Rs m | 49,451 | 22,366 | 221.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,335 | 5,748 | 197.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,845 | 9,649 | 174.6% | |
Other income | Rs m | 115 | 75 | 153.5% | |
Total revenues | Rs m | 16,961 | 9,724 | 174.4% | |
Gross profit | Rs m | 2,518 | 1,483 | 169.8% | |
Depreciation | Rs m | 544 | 337 | 161.6% | |
Interest | Rs m | 90 | 26 | 343.0% | |
Profit before tax | Rs m | 2,000 | 1,196 | 167.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 599 | 291 | 205.6% | |
Profit after tax | Rs m | 1,401 | 904 | 154.9% | |
Gross profit margin | % | 15.0 | 15.4 | 97.2% | |
Effective tax rate | % | 30.0 | 24.4 | 122.9% | |
Net profit margin | % | 8.3 | 9.4 | 88.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,262 | 5,977 | 104.8% | |
Current liabilities | Rs m | 3,683 | 1,036 | 355.4% | |
Net working cap to sales | % | 15.3 | 51.2 | 29.9% | |
Current ratio | x | 1.7 | 5.8 | 29.5% | |
Inventory Days | Days | 6 | 16 | 40.7% | |
Debtors Days | Days | 54 | 94 | 57.5% | |
Net fixed assets | Rs m | 6,571 | 1,631 | 402.9% | |
Share capital | Rs m | 118 | 155 | 76.2% | |
"Free" reserves | Rs m | 5,996 | 5,955 | 100.7% | |
Net worth | Rs m | 6,114 | 6,110 | 100.1% | |
Long term debt | Rs m | 17 | 0 | - | |
Total assets | Rs m | 12,833 | 7,608 | 168.7% | |
Interest coverage | x | 23.3 | 46.8 | 49.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.3 | 103.5% | |
Return on assets | % | 11.6 | 12.2 | 95.0% | |
Return on equity | % | 22.9 | 14.8 | 154.8% | |
Return on capital | % | 34.1 | 20.0 | 170.4% | |
Exports to sales | % | 55.8 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | 9,391 | NA | - | |
Imports (cif) | Rs m | 17 | NA | - | |
Fx inflow | Rs m | 9,391 | 8,794 | 106.8% | |
Fx outflow | Rs m | 943 | 3,052 | 30.9% | |
Net fx | Rs m | 8,448 | 5,742 | 147.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,114 | 692 | 305.4% | |
From Investments | Rs m | -2,228 | -292 | 763.2% | |
From Financial Activity | Rs m | -409 | -152 | 269.1% | |
Net Cashflow | Rs m | -489 | 236 | -207.1% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 51.9 | 71.1 | 73.1% | |
Indian inst/Mut Fund | % | 2.2 | 2.0 | 108.0% | |
FIIs | % | 0.4 | 0.2 | 204.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 29.0 | 166.0% | |
Shareholders | 32,235 | 28,506 | 113.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R SYSTEM INTL With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R SYSTEM INTL | EXPLEO SOLUTIONS | S&P BSE IT |
---|---|---|---|
1-Day | 0.92% | -0.01% | 3.14% |
1-Month | -4.95% | 9.18% | 3.55% |
1-Year | -6.08% | 4.48% | 29.26% |
3-Year CAGR | 26.87% | -0.34% | 7.35% |
5-Year CAGR | 56.51% | 37.36% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the R SYSTEM INTL share price and the EXPLEO SOLUTIONS share price.
Moving on to shareholding structures...
The promoters of R SYSTEM INTL hold a 51.9% stake in the company. In case of EXPLEO SOLUTIONS the stake stands at 71.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R SYSTEM INTL and the shareholding pattern of EXPLEO SOLUTIONS.
Finally, a word on dividends...
In the most recent financial year, R SYSTEM INTL paid a dividend of Rs 6.8 per share. This amounted to a Dividend Payout ratio of 57.4%.
EXPLEO SOLUTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of R SYSTEM INTL, and the dividend history of EXPLEO SOLUTIONS.
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.