R SYSTEM INTL | HCL TECHNOLOGIES | R SYSTEM INTL/ HCL TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.9 | 29.8 | 134.0% | View Chart |
P/BV | x | 9.0 | 7.4 | 121.7% | View Chart |
Dividend Yield | % | 1.5 | 2.8 | 51.8% |
R SYSTEM INTL HCL TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R SYSTEM INTL Dec-23 |
HCL TECHNOLOGIES Mar-24 |
R SYSTEM INTL/ HCL TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 599 | 1,697 | 35.3% | |
Low | Rs | 237 | 1,016 | 23.3% | |
Sales per share (Unadj.) | Rs | 142.4 | 405.0 | 35.2% | |
Earnings per share (Unadj.) | Rs | 11.8 | 57.9 | 20.5% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 73.3 | 22.4% | |
Dividends per share (Unadj.) | Rs | 6.80 | 52.00 | 13.1% | |
Avg Dividend yield | % | 1.6 | 3.8 | 42.4% | |
Book value per share (Unadj.) | Rs | 51.7 | 249.2 | 20.7% | |
Shares outstanding (eoy) | m | 118.30 | 2,713.67 | 4.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 3.3 | 87.7% | |
Avg P/E ratio | x | 35.3 | 23.4 | 150.6% | |
P/CF ratio (eoy) | x | 25.4 | 18.5 | 137.3% | |
Price / Book Value ratio | x | 8.1 | 5.4 | 148.6% | |
Dividend payout | % | 57.4 | 89.8 | 63.9% | |
Avg Mkt Cap | Rs m | 49,451 | 3,681,019 | 1.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,335 | 624,800 | 1.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,845 | 1,099,130 | 1.5% | |
Other income | Rs m | 115 | 15,130 | 0.8% | |
Total revenues | Rs m | 16,961 | 1,114,260 | 1.5% | |
Gross profit | Rs m | 2,518 | 241,800 | 1.0% | |
Depreciation | Rs m | 544 | 41,730 | 1.3% | |
Interest | Rs m | 90 | 5,530 | 1.6% | |
Profit before tax | Rs m | 2,000 | 209,670 | 1.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 599 | 52,570 | 1.1% | |
Profit after tax | Rs m | 1,401 | 157,100 | 0.9% | |
Gross profit margin | % | 15.0 | 22.0 | 68.0% | |
Effective tax rate | % | 30.0 | 25.1 | 119.5% | |
Net profit margin | % | 8.3 | 14.3 | 58.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,262 | 593,310 | 1.1% | |
Current liabilities | Rs m | 3,683 | 227,260 | 1.6% | |
Net working cap to sales | % | 15.3 | 33.3 | 46.0% | |
Current ratio | x | 1.7 | 2.6 | 65.1% | |
Inventory Days | Days | 6 | 37 | 17.3% | |
Debtors Days | Days | 54 | 8 | 640.2% | |
Net fixed assets | Rs m | 6,571 | 394,150 | 1.7% | |
Share capital | Rs m | 118 | 5,430 | 2.2% | |
"Free" reserves | Rs m | 5,996 | 670,810 | 0.9% | |
Net worth | Rs m | 6,114 | 676,240 | 0.9% | |
Long term debt | Rs m | 17 | 22,230 | 0.1% | |
Total assets | Rs m | 12,833 | 987,460 | 1.3% | |
Interest coverage | x | 23.3 | 38.9 | 60.0% | |
Debt to equity ratio | x | 0 | 0 | 8.4% | |
Sales to assets ratio | x | 1.3 | 1.1 | 117.9% | |
Return on assets | % | 11.6 | 16.5 | 70.5% | |
Return on equity | % | 22.9 | 23.2 | 98.6% | |
Return on capital | % | 34.1 | 30.8 | 110.6% | |
Exports to sales | % | 55.8 | 0 | - | |
Imports to sales | % | 0.1 | 0 | 271.7% | |
Exports (fob) | Rs m | 9,391 | NA | - | |
Imports (cif) | Rs m | 17 | 420 | 4.2% | |
Fx inflow | Rs m | 9,391 | 449,270 | 2.1% | |
Fx outflow | Rs m | 943 | 66,010 | 1.4% | |
Net fx | Rs m | 8,448 | 383,260 | 2.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,114 | 224,480 | 0.9% | |
From Investments | Rs m | -2,228 | -67,230 | 3.3% | |
From Financial Activity | Rs m | -409 | -154,640 | 0.3% | |
Net Cashflow | Rs m | -489 | 3,760 | -13.0% |
Indian Promoters | % | 0.0 | 44.4 | - | |
Foreign collaborators | % | 51.9 | 16.5 | 315.5% | |
Indian inst/Mut Fund | % | 2.2 | 34.5 | 6.2% | |
FIIs | % | 0.4 | 18.7 | 2.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 39.2 | 122.7% | |
Shareholders | 32,235 | 875,164 | 3.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare R SYSTEM INTL With: INFOSYS TCS WIPRO TECH MAHINDRA LTIMINDTREE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R SYSTEM INTL | HCl Tech. | S&P BSE IT |
---|---|---|---|
1-Day | 0.39% | 0.78% | 0.95% |
1-Month | -5.46% | 1.53% | 1.35% |
1-Year | -6.58% | 39.18% | 26.52% |
3-Year CAGR | 26.64% | 18.57% | 6.58% |
5-Year CAGR | 56.34% | 27.10% | 23.04% |
* Compound Annual Growth Rate
Here are more details on the R SYSTEM INTL share price and the HCl Tech. share price.
Moving on to shareholding structures...
The promoters of R SYSTEM INTL hold a 51.9% stake in the company. In case of HCl Tech. the stake stands at 60.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R SYSTEM INTL and the shareholding pattern of HCl Tech..
Finally, a word on dividends...
In the most recent financial year, R SYSTEM INTL paid a dividend of Rs 6.8 per share. This amounted to a Dividend Payout ratio of 57.4%.
HCl Tech. paid Rs 52.0, and its dividend payout ratio stood at 89.8%.
You may visit here to review the dividend history of R SYSTEM INTL, and the dividend history of HCl Tech..
For a sector overview, read our software sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.