SARDA ENERGY & MINERALS | TINPLATE | SARDA ENERGY & MINERALS/ TINPLATE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.5 | 48.3 | 52.8% | View Chart |
P/BV | x | 3.8 | 3.6 | 107.0% | View Chart |
Dividend Yield | % | 0.2 | 0.7 | 34.1% |
SARDA ENERGY & MINERALS TINPLATE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SARDA ENERGY & MINERALS Mar-24 |
TINPLATE Mar-23 |
SARDA ENERGY & MINERALS/ TINPLATE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 265 | 443 | 59.8% | |
Low | Rs | 105 | 291 | 36.0% | |
Sales per share (Unadj.) | Rs | 109.8 | 378.2 | 29.0% | |
Earnings per share (Unadj.) | Rs | 14.4 | 13.6 | 105.8% | |
Cash flow per share (Unadj.) | Rs | 19.6 | 19.8 | 99.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.00 | 33.3% | |
Avg Dividend yield | % | 0.5 | 0.8 | 66.2% | |
Book value per share (Unadj.) | Rs | 110.4 | 120.7 | 91.4% | |
Shares outstanding (eoy) | m | 352.38 | 104.67 | 336.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.0 | 173.5% | |
Avg P/E ratio | x | 12.8 | 26.9 | 47.6% | |
P/CF ratio (eoy) | x | 9.4 | 18.5 | 50.8% | |
Price / Book Value ratio | x | 1.7 | 3.0 | 55.1% | |
Dividend payout | % | 6.9 | 22.0 | 31.5% | |
Avg Mkt Cap | Rs m | 65,147 | 38,421 | 169.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,423 | 1,553 | 91.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 38,681 | 39,589 | 97.7% | |
Other income | Rs m | 1,951 | 568 | 343.5% | |
Total revenues | Rs m | 40,633 | 40,157 | 101.2% | |
Gross profit | Rs m | 7,840 | 2,128 | 368.4% | |
Depreciation | Rs m | 1,833 | 645 | 284.3% | |
Interest | Rs m | 1,284 | 122 | 1,051.4% | |
Profit before tax | Rs m | 6,674 | 1,929 | 345.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,587 | 501 | 316.9% | |
Profit after tax | Rs m | 5,086 | 1,428 | 356.1% | |
Gross profit margin | % | 20.3 | 5.4 | 377.0% | |
Effective tax rate | % | 23.8 | 26.0 | 91.6% | |
Net profit margin | % | 13.1 | 3.6 | 364.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,246 | 13,904 | 188.8% | |
Current liabilities | Rs m | 7,805 | 6,395 | 122.0% | |
Net working cap to sales | % | 47.7 | 19.0 | 251.3% | |
Current ratio | x | 3.4 | 2.2 | 154.7% | |
Inventory Days | Days | 78 | 59 | 133.8% | |
Debtors Days | Days | 1 | 19 | 5.0% | |
Net fixed assets | Rs m | 33,773 | 10,128 | 333.4% | |
Share capital | Rs m | 352 | 1,048 | 33.6% | |
"Free" reserves | Rs m | 38,534 | 11,583 | 332.7% | |
Net worth | Rs m | 38,886 | 12,631 | 307.9% | |
Long term debt | Rs m | 10,583 | 0 | - | |
Total assets | Rs m | 60,019 | 24,033 | 249.7% | |
Interest coverage | x | 6.2 | 16.8 | 36.9% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.6 | 39.1% | |
Return on assets | % | 10.6 | 6.5 | 164.5% | |
Return on equity | % | 13.1 | 11.3 | 115.7% | |
Return on capital | % | 16.1 | 16.2 | 99.1% | |
Exports to sales | % | 0 | 18.2 | 0.0% | |
Imports to sales | % | 5.7 | 8.8 | 64.7% | |
Exports (fob) | Rs m | NA | 7,196 | 0.0% | |
Imports (cif) | Rs m | 2,192 | 3,469 | 63.2% | |
Fx inflow | Rs m | 1,347 | 7,196 | 18.7% | |
Fx outflow | Rs m | 2,192 | 3,527 | 62.1% | |
Net fx | Rs m | -844 | 3,669 | -23.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,523 | 2,153 | 349.5% | |
From Investments | Rs m | -4,343 | -2,690 | 161.4% | |
From Financial Activity | Rs m | -2,218 | -556 | 399.3% | |
Net Cashflow | Rs m | 962 | -1,093 | -88.0% |
Indian Promoters | % | 73.2 | 75.0 | 97.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.6 | 2.8 | 236.0% | |
FIIs | % | 2.3 | 2.5 | 91.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 25.0 | 107.2% | |
Shareholders | 71,216 | 75,167 | 94.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SARDA ENERGY & MINERALS With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SARDA ENERGY & MIN | TINPLATE | S&P BSE METAL |
---|---|---|---|
1-Day | 0.84% | -0.45% | 1.05% |
1-Month | -9.03% | -2.57% | -5.20% |
1-Year | 80.83% | 20.05% | 27.10% |
3-Year CAGR | 75.39% | 33.83% | 16.31% |
5-Year CAGR | 88.64% | 24.12% | 26.22% |
* Compound Annual Growth Rate
Here are more details on the SARDA ENERGY & MIN share price and the TINPLATE share price.
Moving on to shareholding structures...
The promoters of SARDA ENERGY & MIN hold a 73.2% stake in the company. In case of TINPLATE the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARDA ENERGY & MIN and the shareholding pattern of TINPLATE.
Finally, a word on dividends...
In the most recent financial year, SARDA ENERGY & MIN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 6.9%.
TINPLATE paid Rs 3.0, and its dividend payout ratio stood at 22.0%.
You may visit here to review the dividend history of SARDA ENERGY & MIN, and the dividend history of TINPLATE.
For a sector overview, read our steel sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.