SARDA ENERGY & MINERALS | KALYANI STEELS | SARDA ENERGY & MINERALS/ KALYANI STEELS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.1 | 13.5 | 185.2% | View Chart |
P/BV | x | 3.8 | 2.0 | 188.1% | View Chart |
Dividend Yield | % | 0.2 | 1.3 | 18.5% |
SARDA ENERGY & MINERALS KALYANI STEELS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SARDA ENERGY & MINERALS Mar-24 |
KALYANI STEELS Mar-24 |
SARDA ENERGY & MINERALS/ KALYANI STEELS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 265 | 1,078 | 24.6% | |
Low | Rs | 105 | 297 | 35.3% | |
Sales per share (Unadj.) | Rs | 109.8 | 448.9 | 24.5% | |
Earnings per share (Unadj.) | Rs | 14.4 | 57.0 | 25.3% | |
Cash flow per share (Unadj.) | Rs | 19.6 | 70.9 | 27.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 10.00 | 10.0% | |
Avg Dividend yield | % | 0.5 | 1.5 | 37.2% | |
Book value per share (Unadj.) | Rs | 110.4 | 384.8 | 28.7% | |
Shares outstanding (eoy) | m | 352.38 | 43.65 | 807.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.5 | 110.0% | |
Avg P/E ratio | x | 12.8 | 12.1 | 106.2% | |
P/CF ratio (eoy) | x | 9.4 | 9.7 | 97.1% | |
Price / Book Value ratio | x | 1.7 | 1.8 | 93.8% | |
Dividend payout | % | 6.9 | 17.5 | 39.5% | |
Avg Mkt Cap | Rs m | 65,147 | 30,004 | 217.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,423 | 784 | 181.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 38,681 | 19,595 | 197.4% | |
Other income | Rs m | 1,951 | 468 | 416.6% | |
Total revenues | Rs m | 40,633 | 20,063 | 202.5% | |
Gross profit | Rs m | 7,840 | 3,728 | 210.3% | |
Depreciation | Rs m | 1,833 | 608 | 301.7% | |
Interest | Rs m | 1,284 | 258 | 497.5% | |
Profit before tax | Rs m | 6,674 | 3,331 | 200.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,587 | 843 | 188.3% | |
Profit after tax | Rs m | 5,086 | 2,488 | 204.4% | |
Gross profit margin | % | 20.3 | 19.0 | 106.5% | |
Effective tax rate | % | 23.8 | 25.3 | 94.0% | |
Net profit margin | % | 13.1 | 12.7 | 103.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,246 | 13,727 | 191.2% | |
Current liabilities | Rs m | 7,805 | 7,814 | 99.9% | |
Net working cap to sales | % | 47.7 | 30.2 | 158.0% | |
Current ratio | x | 3.4 | 1.8 | 191.4% | |
Inventory Days | Days | 78 | 23 | 340.0% | |
Debtors Days | Days | 1 | 78 | 1.2% | |
Net fixed assets | Rs m | 33,773 | 12,006 | 281.3% | |
Share capital | Rs m | 352 | 219 | 161.2% | |
"Free" reserves | Rs m | 38,534 | 16,580 | 232.4% | |
Net worth | Rs m | 38,886 | 16,798 | 231.5% | |
Long term debt | Rs m | 10,583 | 834 | 1,269.3% | |
Total assets | Rs m | 60,019 | 25,733 | 233.2% | |
Interest coverage | x | 6.2 | 13.9 | 44.6% | |
Debt to equity ratio | x | 0.3 | 0 | 548.3% | |
Sales to assets ratio | x | 0.6 | 0.8 | 84.6% | |
Return on assets | % | 10.6 | 10.7 | 99.5% | |
Return on equity | % | 13.1 | 14.8 | 88.3% | |
Return on capital | % | 16.1 | 20.4 | 79.0% | |
Exports to sales | % | 0 | 0.4 | 0.0% | |
Imports to sales | % | 5.7 | 17.0 | 33.3% | |
Exports (fob) | Rs m | NA | 88 | 0.0% | |
Imports (cif) | Rs m | 2,192 | 3,336 | 65.7% | |
Fx inflow | Rs m | 1,347 | 88 | 1,529.4% | |
Fx outflow | Rs m | 2,192 | 3,336 | 65.7% | |
Net fx | Rs m | -844 | -3,248 | 26.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,523 | 3,015 | 249.5% | |
From Investments | Rs m | -4,343 | -2,830 | 153.4% | |
From Financial Activity | Rs m | -2,218 | -97 | 2,292.8% | |
Net Cashflow | Rs m | 962 | 88 | 1,088.1% |
Indian Promoters | % | 73.2 | 64.7 | 113.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.6 | 14.2 | 46.1% | |
FIIs | % | 2.3 | 2.1 | 108.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 35.3 | 76.0% | |
Shareholders | 71,216 | 47,179 | 150.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SARDA ENERGY & MINERALS With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SARDA ENERGY & MIN | KALYANI STEELS | S&P BSE METAL |
---|---|---|---|
1-Day | -0.90% | 2.81% | 1.65% |
1-Month | -10.59% | -0.31% | -4.64% |
1-Year | 77.72% | 60.41% | 27.85% |
3-Year CAGR | 74.38% | 31.32% | 16.54% |
5-Year CAGR | 87.98% | 27.93% | 26.37% |
* Compound Annual Growth Rate
Here are more details on the SARDA ENERGY & MIN share price and the KALYANI STEELS share price.
Moving on to shareholding structures...
The promoters of SARDA ENERGY & MIN hold a 73.2% stake in the company. In case of KALYANI STEELS the stake stands at 64.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARDA ENERGY & MIN and the shareholding pattern of KALYANI STEELS.
Finally, a word on dividends...
In the most recent financial year, SARDA ENERGY & MIN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 6.9%.
KALYANI STEELS paid Rs 10.0, and its dividend payout ratio stood at 17.5%.
You may visit here to review the dividend history of SARDA ENERGY & MIN, and the dividend history of KALYANI STEELS.
For a sector overview, read our steel sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.