RESPONSIVE INDUSTRIES | PRINCE PIPES AND FITTINGS | RESPONSIVE INDUSTRIES/ PRINCE PIPES AND FITTINGS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.9 | 35.5 | 101.0% | View Chart |
P/BV | x | 5.9 | 3.0 | 196.0% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | 16.7% |
RESPONSIVE INDUSTRIES PRINCE PIPES AND FITTINGS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RESPONSIVE INDUSTRIES Mar-24 |
PRINCE PIPES AND FITTINGS Mar-24 |
RESPONSIVE INDUSTRIES/ PRINCE PIPES AND FITTINGS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 365 | 776 | 47.0% | |
Low | Rs | 118 | 522 | 22.5% | |
Sales per share (Unadj.) | Rs | 40.8 | 232.3 | 17.5% | |
Earnings per share (Unadj.) | Rs | 6.0 | 16.5 | 36.6% | |
Cash flow per share (Unadj.) | Rs | 8.5 | 24.8 | 34.5% | |
Dividends per share (Unadj.) | Rs | 0.10 | 1.00 | 10.0% | |
Avg Dividend yield | % | 0 | 0.2 | 26.9% | |
Book value per share (Unadj.) | Rs | 42.6 | 139.7 | 30.5% | |
Shares outstanding (eoy) | m | 266.61 | 110.56 | 241.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.9 | 2.8 | 211.9% | |
Avg P/E ratio | x | 39.9 | 39.3 | 101.5% | |
P/CF ratio (eoy) | x | 28.3 | 26.2 | 107.8% | |
Price / Book Value ratio | x | 5.7 | 4.6 | 121.8% | |
Dividend payout | % | 1.7 | 6.1 | 27.3% | |
Avg Mkt Cap | Rs m | 64,293 | 71,715 | 89.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 297 | 1,347 | 22.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,870 | 25,687 | 42.3% | |
Other income | Rs m | 184 | 161 | 114.5% | |
Total revenues | Rs m | 11,054 | 25,848 | 42.8% | |
Gross profit | Rs m | 2,428 | 3,253 | 74.6% | |
Depreciation | Rs m | 662 | 912 | 72.7% | |
Interest | Rs m | 229 | 65 | 352.6% | |
Profit before tax | Rs m | 1,721 | 2,438 | 70.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 613 | 17.7% | |
Profit after tax | Rs m | 1,613 | 1,825 | 88.4% | |
Gross profit margin | % | 22.3 | 12.7 | 176.4% | |
Effective tax rate | % | 6.3 | 25.1 | 25.0% | |
Net profit margin | % | 14.8 | 7.1 | 208.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,272 | 12,465 | 58.3% | |
Current liabilities | Rs m | 3,711 | 5,132 | 72.3% | |
Net working cap to sales | % | 32.8 | 28.5 | 114.8% | |
Current ratio | x | 2.0 | 2.4 | 80.7% | |
Inventory Days | Days | 5 | 12 | 43.4% | |
Debtors Days | Days | 186 | 83 | 224.4% | |
Net fixed assets | Rs m | 8,188 | 8,767 | 93.4% | |
Share capital | Rs m | 267 | 1,106 | 24.1% | |
"Free" reserves | Rs m | 11,104 | 14,338 | 77.4% | |
Net worth | Rs m | 11,371 | 15,444 | 73.6% | |
Long term debt | Rs m | 89 | 189 | 47.4% | |
Total assets | Rs m | 15,460 | 21,232 | 72.8% | |
Interest coverage | x | 8.5 | 38.5 | 22.1% | |
Debt to equity ratio | x | 0 | 0 | 64.3% | |
Sales to assets ratio | x | 0.7 | 1.2 | 58.1% | |
Return on assets | % | 11.9 | 8.9 | 133.8% | |
Return on equity | % | 14.2 | 11.8 | 120.0% | |
Return on capital | % | 17.0 | 16.0 | 106.3% | |
Exports to sales | % | 35.5 | 0.2 | 16,542.9% | |
Imports to sales | % | 15.6 | 27.5 | 56.9% | |
Exports (fob) | Rs m | 3,864 | 55 | 7,000.2% | |
Imports (cif) | Rs m | 1,701 | 7,062 | 24.1% | |
Fx inflow | Rs m | 3,864 | 55 | 7,000.2% | |
Fx outflow | Rs m | 1,701 | 7,078 | 24.0% | |
Net fx | Rs m | 2,163 | -7,022 | -30.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,251 | 329 | 684.2% | |
From Investments | Rs m | -1,559 | -1,258 | 123.9% | |
From Financial Activity | Rs m | -771 | 475 | -162.3% | |
Net Cashflow | Rs m | -79 | -453 | 17.5% |
Indian Promoters | % | 58.6 | 60.9 | 96.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 38.3 | 24.8 | 154.6% | |
FIIs | % | 34.8 | 7.3 | 478.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.4 | 39.1 | 106.0% | |
Shareholders | 16,566 | 187,981 | 8.8% | ||
Pledged promoter(s) holding | % | 1.9 | 0.0 | - |
Compare RESPONSIVE INDUSTRIES With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RESPONSIVE INDUSTRIES | PRINCE PIPES AND FITTINGS |
---|---|---|
1-Day | 1.08% | -0.15% |
1-Month | -6.57% | -19.23% |
1-Year | -22.40% | -38.29% |
3-Year CAGR | 31.47% | -18.79% |
5-Year CAGR | 22.50% | 20.49% |
* Compound Annual Growth Rate
Here are more details on the RESPONSIVE INDUSTRIES share price and the PRINCE PIPES AND FITTINGS share price.
Moving on to shareholding structures...
The promoters of RESPONSIVE INDUSTRIES hold a 58.6% stake in the company. In case of PRINCE PIPES AND FITTINGS the stake stands at 60.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RESPONSIVE INDUSTRIES and the shareholding pattern of PRINCE PIPES AND FITTINGS.
Finally, a word on dividends...
In the most recent financial year, RESPONSIVE INDUSTRIES paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 1.7%.
PRINCE PIPES AND FITTINGS paid Rs 1.0, and its dividend payout ratio stood at 6.1%.
You may visit here to review the dividend history of RESPONSIVE INDUSTRIES, and the dividend history of PRINCE PIPES AND FITTINGS.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.