REDINGTON | ADANI ENTERPRISES | REDINGTON/ ADANI ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.9 | 56.8 | 22.8% | View Chart |
P/BV | x | 2.0 | 8.9 | 22.5% | View Chart |
Dividend Yield | % | 3.2 | 0.0 | 6,934.9% |
REDINGTON ADANI ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
REDINGTON Mar-24 |
ADANI ENTERPRISES Mar-24 |
REDINGTON/ ADANI ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 222 | 3,349 | 6.6% | |
Low | Rs | 136 | 1,672 | 8.1% | |
Sales per share (Unadj.) | Rs | 1,142.9 | 845.8 | 135.1% | |
Earnings per share (Unadj.) | Rs | 15.8 | 28.9 | 54.8% | |
Cash flow per share (Unadj.) | Rs | 18.2 | 55.6 | 32.7% | |
Dividends per share (Unadj.) | Rs | 6.20 | 1.30 | 476.9% | |
Avg Dividend yield | % | 3.5 | 0.1 | 6,689.2% | |
Book value per share (Unadj.) | Rs | 96.6 | 319.8 | 30.2% | |
Shares outstanding (eoy) | m | 781.77 | 1,140.00 | 68.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 3.0 | 5.3% | |
Avg P/E ratio | x | 11.3 | 86.9 | 13.0% | |
P/CF ratio (eoy) | x | 9.9 | 45.2 | 21.8% | |
Price / Book Value ratio | x | 1.9 | 7.9 | 23.6% | |
Dividend payout | % | 39.1 | 4.5 | 869.6% | |
Avg Mkt Cap | Rs m | 139,938 | 2,862,115 | 4.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12,894 | 23,310 | 55.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 893,457 | 964,210 | 92.7% | |
Other income | Rs m | 2,665 | 18,605 | 14.3% | |
Total revenues | Rs m | 896,122 | 982,815 | 91.2% | |
Gross profit | Rs m | 23,265 | 106,612 | 21.8% | |
Depreciation | Rs m | 1,811 | 30,422 | 6.0% | |
Interest | Rs m | 8,372 | 45,547 | 18.4% | |
Profit before tax | Rs m | 15,747 | 49,249 | 32.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,360 | 16,315 | 20.6% | |
Profit after tax | Rs m | 12,386 | 32,934 | 37.6% | |
Gross profit margin | % | 2.6 | 11.1 | 23.6% | |
Effective tax rate | % | 21.3 | 33.1 | 64.4% | |
Net profit margin | % | 1.4 | 3.4 | 40.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 231,620 | 365,262 | 63.4% | |
Current liabilities | Rs m | 162,081 | 440,581 | 36.8% | |
Net working cap to sales | % | 7.8 | -7.8 | -99.6% | |
Current ratio | x | 1.4 | 0.8 | 172.4% | |
Inventory Days | Days | 1 | 91 | 1.2% | |
Debtors Days | Days | 6 | 4 | 153.6% | |
Net fixed assets | Rs m | 11,432 | 1,237,262 | 0.9% | |
Share capital | Rs m | 1,564 | 1,140 | 137.1% | |
"Free" reserves | Rs m | 73,918 | 363,381 | 20.3% | |
Net worth | Rs m | 75,481 | 364,521 | 20.7% | |
Long term debt | Rs m | 387 | 463,422 | 0.1% | |
Total assets | Rs m | 243,052 | 1,605,862 | 15.1% | |
Interest coverage | x | 2.9 | 2.1 | 138.4% | |
Debt to equity ratio | x | 0 | 1.3 | 0.4% | |
Sales to assets ratio | x | 3.7 | 0.6 | 612.2% | |
Return on assets | % | 8.5 | 4.9 | 174.8% | |
Return on equity | % | 16.4 | 9.0 | 181.6% | |
Return on capital | % | 31.8 | 11.4 | 277.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 5.3 | 20.4 | 26.0% | |
Exports (fob) | Rs m | 175 | NA | - | |
Imports (cif) | Rs m | 47,295 | 196,256 | 24.1% | |
Fx inflow | Rs m | 5,220 | 0 | - | |
Fx outflow | Rs m | 47,406 | 196,256 | 24.2% | |
Net fx | Rs m | -42,186 | -196,256 | 21.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 10,794 | 103,122 | 10.5% | |
From Investments | Rs m | 1,452 | -190,822 | -0.8% | |
From Financial Activity | Rs m | -13,809 | 88,787 | -15.6% | |
Net Cashflow | Rs m | -2,642 | 4,242 | -62.3% |
Indian Promoters | % | 0.0 | 59.0 | - | |
Foreign collaborators | % | 0.0 | 15.9 | - | |
Indian inst/Mut Fund | % | 76.2 | 17.8 | 429.0% | |
FIIs | % | 58.0 | 11.3 | 513.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 25.1 | 398.2% | |
Shareholders | 221,761 | 584,928 | 37.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.8 | - |
Compare REDINGTON With: MMTC SIRCA PAINTS INDIA MSTC NOVARTIS RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Redington | Adani Enterprises |
---|---|---|
1-Day | 1.60% | -0.01% |
1-Month | 11.15% | -3.96% |
1-Year | 21.07% | 31.24% |
3-Year CAGR | 11.11% | 18.95% |
5-Year CAGR | 27.85% | 69.81% |
* Compound Annual Growth Rate
Here are more details on the Redington share price and the Adani Enterprises share price.
Moving on to shareholding structures...
The promoters of Redington hold a 0.0% stake in the company. In case of Adani Enterprises the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Redington and the shareholding pattern of Adani Enterprises.
Finally, a word on dividends...
In the most recent financial year, Redington paid a dividend of Rs 6.2 per share. This amounted to a Dividend Payout ratio of 39.1%.
Adani Enterprises paid Rs 1.3, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of Redington, and the dividend history of Adani Enterprises.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.