REC | L&T FINANCE | REC/ L&T FINANCE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.0 | 13.5 | 66.3% | View Chart |
P/BV | x | 1.9 | 1.5 | 128.9% | View Chart |
Dividend Yield | % | 3.2 | 1.8 | 176.4% |
REC L&T FINANCE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
REC Mar-24 |
L&T FINANCE Mar-24 |
REC/ L&T FINANCE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 524 | 179 | 292.7% | |
Low | Rs | 116 | 82 | 140.2% | |
Income per share (Unadj.) | Rs | 180.4 | 54.6 | 330.6% | |
Earnings per share (Unadj.) | Rs | 53.7 | 9.3 | 576.3% | |
Cash flow per share (Unadj.) | Rs | 70.7 | 41.0 | 172.6% | |
Dividends per share (Unadj.) | Rs | 16.00 | 2.50 | 640.0% | |
Avg Dividend yield | % | 5.0 | 1.9 | 261.6% | |
Book value per share (Unadj.) | Rs | 263.4 | 93.7 | 281.0% | |
Shares outstanding (eoy) | m | 2,633.22 | 2,488.94 | 105.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 1.8 | 2.4 | 74.0% | |
Avg P/E ratio | x | 6.0 | 14.0 | 42.5% | |
Avg P/CF ratio | x | 5.8 | 13.9 | 41.9% | |
Avg Price/Bookvalue ratio | x | 1.2 | 1.4 | 87.1% | |
Dividend payout | % | 29.8 | 26.8 | 111.1% | |
Avg Mkt Cap | Rs m | 841,973 | 325,304 | 258.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 2,380 | 18,064 | 13.2% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 475,048 | 135,806 | 349.8% | |
Other income | Rs m | 14,461 | 21,574 | 67.0% | |
Interest expense | Rs m | 299,647 | 54,001 | 554.9% | |
Net interest income | Rs m | 175,400 | 81,805 | 214.4% | |
Operating expense | Rs m | 10,022 | 71,941 | 13.9% | |
Gross profit | Rs m | 165,379 | 9,864 | 1,676.6% | |
Gross profit margin | % | 34.8 | 7.3 | 479.3% | |
Provisions/contingencies | Rs m | 3,321 | 214 | 1,551.9% | |
Profit before tax | Rs m | 179,599 | 30,290 | 592.9% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 0 | 30 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Tax | Rs m | 38,145 | 7,119 | 535.8% | |
Profit after tax | Rs m | 141,455 | 23,201 | 609.7% | |
Net profit margin | % | 29.8 | 17.1 | 174.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 4,991,921 | 813,594 | 613.6% | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | 3.3 | 8.6 | 38.4% | |
Net fixed assets | Rs m | 6,315 | 5,194 | 121.6% | |
Share capital | Rs m | 31,916 | 24,889 | 128.2% | |
Free reserves | Rs m | 661,586 | 208,398 | 317.5% | |
Net worth | Rs m | 693,503 | 233,288 | 297.3% | |
Borrowings | Rs m | 363,018 | 224,028 | 162.0% | |
Investments | Rs m | 300,845 | 133,480 | 225.4% | |
Total assets | Rs m | 5,489,085 | 1,008,606 | 544.2% | |
Debt/equity ratio | x | 0.5 | 1.0 | 54.5% | |
Return on assets | % | 2.6 | 2.3 | 112.0% | |
Return on equity | % | 20.4 | 9.9 | 205.1% | |
Capital adequacy ratio | % | 25.8 | 22.8 | 113.0% | |
Net NPAs | % | 0.9 | 1.7 | 52.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -577,226 | 6,735 | -8,570.9% | |
From Investments | Rs m | -18,310 | 8,486 | -215.8% | |
From Financial Activity | Rs m | 595,878 | -70,374 | -846.7% | |
Net Cashflow | Rs m | 342 | -55,153 | -0.6% |
Indian Promoters | % | 52.6 | 66.3 | 79.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 35.5 | 19.1 | 186.4% | |
FIIs | % | 21.2 | 6.7 | 315.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.4 | 33.7 | 140.5% | |
Shareholders | 1,040,888 | 787,291 | 132.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare REC With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS AAVAS FINANCIERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | REC | L&T FINANCE |
---|---|---|
1-Day | 3.09% | 1.27% |
1-Month | -0.37% | -4.97% |
1-Year | 50.10% | -1.34% |
3-Year CAGR | 71.65% | 20.89% |
5-Year CAGR | 37.04% | 9.22% |
* Compound Annual Growth Rate
Here are more details on the REC share price and the L&T FINANCE share price.
Moving on to shareholding structures...
The promoters of REC hold a 52.6% stake in the company. In case of L&T FINANCE the stake stands at 66.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of REC and the shareholding pattern of L&T FINANCE.
Finally, a word on dividends...
In the most recent financial year, REC paid a dividend of Rs 16.0 per share. This amounted to a Dividend Payout ratio of 29.8%.
L&T FINANCE paid Rs 2.5, and its dividend payout ratio stood at 26.8%.
You may visit here to review the dividend history of REC, and the dividend history of L&T FINANCE.
For a sector overview, read our finance sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.