RDB REALTY & INFRA | SHERVANI IND. | RDB REALTY & INFRA/ SHERVANI IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.1 | 33.0 | 145.7% | View Chart |
P/BV | x | 21.8 | 0.8 | 2,709.7% | View Chart |
Dividend Yield | % | 0.0 | 4.1 | - |
RDB REALTY & INFRA SHERVANI IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-24 |
SHERVANI IND. Mar-24 |
RDB REALTY & INFRA/ SHERVANI IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 190 | 800 | 23.7% | |
Low | Rs | 37 | 341 | 10.9% | |
Sales per share (Unadj.) | Rs | 38.9 | 555.3 | 7.0% | |
Earnings per share (Unadj.) | Rs | 1.6 | 120.0 | 1.3% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 123.9 | 1.3% | |
Dividends per share (Unadj.) | Rs | 0 | 20.00 | 0.0% | |
Avg Dividend yield | % | 0 | 3.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 21.7 | 602.6 | 3.6% | |
Shares outstanding (eoy) | m | 17.28 | 2.57 | 672.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 1.0 | 283.8% | |
Avg P/E ratio | x | 72.9 | 4.8 | 1,532.1% | |
P/CF ratio (eoy) | x | 72.5 | 4.6 | 1,573.4% | |
Price / Book Value ratio | x | 5.2 | 0.9 | 553.2% | |
Dividend payout | % | 0 | 16.7 | 0.0% | |
Avg Mkt Cap | Rs m | 1,961 | 1,467 | 133.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14 | 56 | 25.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 672 | 1,427 | 47.1% | |
Other income | Rs m | 6 | 40 | 15.5% | |
Total revenues | Rs m | 678 | 1,467 | 46.2% | |
Gross profit | Rs m | 35 | 309 | 11.3% | |
Depreciation | Rs m | 0 | 10 | 1.3% | |
Interest | Rs m | 5 | 2 | 337.7% | |
Profit before tax | Rs m | 36 | 337 | 10.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 29 | 31.5% | |
Profit after tax | Rs m | 27 | 308 | 8.7% | |
Gross profit margin | % | 5.2 | 21.6 | 24.1% | |
Effective tax rate | % | 25.3 | 8.6 | 295.2% | |
Net profit margin | % | 4.0 | 21.6 | 18.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,705 | 1,749 | 97.5% | |
Current liabilities | Rs m | 1,457 | 561 | 259.9% | |
Net working cap to sales | % | 36.9 | 83.3 | 44.3% | |
Current ratio | x | 1.2 | 3.1 | 37.5% | |
Inventory Days | Days | 82 | 101 | 81.9% | |
Debtors Days | Days | 1,144 | 48 | 2,406.3% | |
Net fixed assets | Rs m | 153 | 526 | 29.1% | |
Share capital | Rs m | 173 | 26 | 666.5% | |
"Free" reserves | Rs m | 201 | 1,523 | 13.2% | |
Net worth | Rs m | 374 | 1,549 | 24.2% | |
Long term debt | Rs m | 0 | 187 | 0.0% | |
Total assets | Rs m | 1,858 | 2,275 | 81.7% | |
Interest coverage | x | 8.1 | 224.4 | 3.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.6 | 57.7% | |
Return on assets | % | 1.7 | 13.6 | 12.6% | |
Return on equity | % | 7.2 | 19.9 | 36.1% | |
Return on capital | % | 11.0 | 19.5 | 56.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -366 | -85 | 428.7% | |
From Investments | Rs m | -41 | -103 | 39.3% | |
From Financial Activity | Rs m | 371 | 221 | 167.8% | |
Net Cashflow | Rs m | -35 | 33 | -106.2% |
Indian Promoters | % | 70.4 | 62.1 | 113.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 37.9 | 78.0% | |
Shareholders | 3,721 | 2,456 | 151.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: DLF PSP PROJECTS DB REALTY ASHIANA HOUSING ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | SHERVANI IND. | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.69% | -1.24% | 2.22% |
1-Month | -12.38% | -6.27% | 5.45% |
1-Year | 595.87% | -3.36% | 43.42% |
3-Year CAGR | 145.98% | 25.86% | 24.96% |
5-Year CAGR | 106.22% | -1.39% | 30.05% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the SHERVANI IND. share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of SHERVANI IND. the stake stands at 62.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of SHERVANI IND..
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHERVANI IND. paid Rs 20.0, and its dividend payout ratio stood at 16.7%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of SHERVANI IND..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.